| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 2M | +93% |
| Total assets | DKK 7,7M | +31% |
| Equity | DKK 6,2M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -6 | -1 | -20 | -10 | -10 | -12 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 786 | 18 | -130 | -523 | -9 | -6 | -1 | -20 | -10 | -10 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 786 | 18 | -130 | -523 | -9 | -6 | -1 | -20 | -10 | -10 | -12 | -10 | -10 |
| Net financials | 802 | 1.194 | -101 | -494 | 243 | 179 | 220 | 598 | 585 | 753 | 983 | 1.049 | 2.036 |
| Profit before tax | 792 | 1.108 | -114 | -505 | 234 | 173 | 219 | 578 | 575 | 743 | 970 | 1.039 | 2.026 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -6 | -7 | -9 | -9 | -10 | -17 | -10 |
| Net profit | 795 | 1.108 | -114 | -505 | 234 | 173 | 225 | 585 | 584 | 752 | 980 | 1.056 | 2.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.414 | 3.239 | 3.027 | 2.526 | 2.378 | 2.453 | 2.568 | 3.940 | 4.490 | 5.319 | 5.956 | 5.900 | 7.736 |
| Equity | 2.097 | 3.107 | 2.993 | 2.488 | 2.364 | 2.434 | 2.553 | 2.321 | 2.684 | 3.210 | 3.690 | 4.446 | 6.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 132 | 34 | 37 | 13 | 19 | 14 | 1.619 | 1.806 | 2.108 | 2.265 | 1.453 | 1.554 |
| Total debt | 317 | 132 | 34 | 37 | 13 | 19 | 14 | 1.619 | 1.806 | 2.108 | 2.265 | 1.453 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2016 | — | — |
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |