| Revenue | DKK -663 | -74% |
| EBITDA | DKK -663 | +74% |
| Net profit | DKK -3,2M | -557% |
| Total assets | DKK 5,3M | -26% |
| Equity | DKK 3,7M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -5 | -7 | -10 | -7 | -8 | -21 | -1 | -1 | -1 | -23 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -209 | -191 | -64 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -5 | -7 | -10 | -216 | -198 | -85 | -1 | -1 | -1 | -23 | -3 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -5 | -7 | -10 | -216 | -198 | -85 | -1 | -1 | -1 | -23 | -3 | -1 |
| Net financials | 591 | 545 | 601 | 1.782 | -3 | 540 | -1.536 | 1.136 | 16 | -854 | -2.502 | 694 | -3.156 |
| Profit before tax | 575 | 539 | 594 | 1.771 | -219 | 342 | -1.621 | 1.134 | 15 | -854 | -2.524 | 691 | -3.156 |
| Tax | 3 | 7 | 7 | 17 | 11 | 15 | 13 | -156 | 6 | 8 | 1 | 0 | 0 |
| Net profit | 571 | 532 | 587 | 1.755 | -230 | 326 | -1.633 | 1.290 | 9 | -862 | -2.525 | 691 | -3.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.745 | 3.938 | 7.506 | 9.402 | 6.567 | 7.271 | 9.958 | 10.603 | 9.806 | 8.922 | 6.441 | 7.089 | 5.266 |
| Equity | 3.130 | 3.562 | 4.049 | 5.804 | 5.472 | 5.694 | 8.461 | 9.643 | 9.571 | 8.709 | 6.184 | 6.875 | 3.719 |
| Long-term debt | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 376 | 3.457 | 3.598 | 1.094 | 1.577 | 1.497 | 960 | 234 | 213 | 257 | 214 | 1.548 |
| Total debt | 615 | 376 | 3.457 | 3.598 | 1.094 | 1.577 | 1.497 | 960 | 234 | 213 | 257 | 214 | 1.548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|