| Revenue | DKK -48K | +53% |
| EBITDA | DKK -48K | -53% |
| Net profit | DKK -1,5M | -137% |
| Total assets | DKK 35,6M | -7% |
| Equity | DKK 35,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -41 | -25 | -25 | -25 | -27 | -24 | -27 | -27 | -28 | -25 | -28 | -32 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -41 | -25 | -25 | -25 | -27 | -24 | -27 | -27 | -28 | -25 | -28 | -32 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -41 | -25 | -25 | -25 | -27 | -24 | -27 | -27 | -28 | -25 | -28 | -32 | -48 |
| Net financials | 3.164 | 2.659 | 3.508 | 1.322 | 1.529 | 2.580 | 2.033 | 1.924 | 1.004 | 3.287 | -1.257 | 3.212 | 5.223 | -1.917 |
| Profit before tax | 3.139 | 2.617 | 3.483 | 1.297 | 1.504 | 2.554 | 2.008 | 1.897 | 976 | 3.259 | -1.282 | 3.183 | 5.192 | -1.965 |
| Tax | 441 | 257 | 490 | 29 | 125 | 371 | 163 | 175 | 39 | 511 | -458 | 545 | 973 | -423 |
| Net profit | 2.698 | 2.361 | 2.993 | 1.268 | 1.379 | 2.183 | 1.845 | 1.722 | 937 | 2.748 | -824 | 2.638 | 4.219 | -1.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.418 | 20.976 | 23.378 | 23.174 | 23.519 | 26.418 | 28.847 | 29.221 | 30.284 | 33.802 | 32.031 | 34.012 | 38.172 | 35.639 |
| Equity | 18.488 | 20.009 | 22.402 | 22.069 | 23.347 | 25.427 | 27.166 | 28.780 | 29.606 | 31.455 | 30.516 | 33.036 | 37.133 | 35.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 85 | 651 | 0 | 0 | 962 | 0 |
| Short-term debt | 930 | 967 | 977 | 1.105 | 172 | 991 | 1.681 | 190 | 592 | 1.696 | 1.515 | 977 | 77 | 184 |
| Total debt | 930 | 967 | 977 | 1.105 | 172 | 991 | 1.681 | 441 | 677 | 2.347 | 1.515 | 977 | 1.040 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|