| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 416K | -17% |
| Net profit | DKK 303K | -15% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 1,2M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.224 | 1.120 | 1.287 | 1.234 | 1.241 | 1.199 | 1.248 | 1.117 | 1.402 | 1.623 | 1.537 | 1.497 |
| Staff expenses | -1.014 | -1.010 | -1.008 | -979 | -953 | -993 | -1.056 | -1.039 | -980 | -995 | -1.050 | -1.036 | -1.082 |
| EBITDA | 439 | 214 | 112 | 307 | 281 | 247 | 142 | 209 | 137 | 407 | 573 | 498 | 416 |
| Depreciation & amort. | -89 | -94 | -53 | -51 | -33 | -63 | -70 | -46 | -71 | -97 | -62 | -59 | -53 |
| EBIT | 350 | 120 | 59 | 256 | 248 | 184 | 72 | 163 | 66 | 309 | 511 | 439 | 363 |
| Net financials | -37 | -17 | -20 | -23 | -17 | -24 | 2 | 4 | 9 | 11 | 17 | 17 | 17 |
| Profit before tax | 313 | 103 | 38 | 234 | 231 | 160 | 74 | 167 | 75 | 320 | 528 | 456 | 379 |
| Tax | 85 | 26 | 9 | 55 | 51 | 35 | 17 | 37 | 17 | 72 | 116 | 101 | 76 |
| Net profit | 228 | 77 | 29 | 179 | 180 | 125 | 57 | 130 | 59 | 248 | 411 | 356 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.554 | 1.591 | 1.711 | 1.834 | 1.781 | 2.284 | 1.730 | 1.861 | 1.870 | 2.172 | 2.208 | 2.471 | 2.515 |
| Equity | 370 | 407 | 437 | 615 | 656 | 630 | 587 | 681 | 640 | 852 | 1.139 | 1.185 | 1.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 172 | 150 | 129 |
| Short-term debt | 1.178 | 1.184 | 1.274 | 1.217 | 1.121 | 1.650 | 1.140 | 1.173 | 1.226 | 1.119 | 892 | 1.134 | 1.148 |
| Total debt | 1.178 | 1.184 | 1.274 | 1.217 | 1.121 | 1.650 | 1.140 | 1.173 | 1.226 | 1.312 | 1.064 | 1.284 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Founder | Founder | 2002 | — | — |
SA Management | Management | 2002 | — | — |
CN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEJER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Fuglesang Christensen | Founder | 0 companies |
| Svend Aage Bejer | Management | 0 companies |
| Claus Nielsen | Audit | 0 companies |