| Revenue | DKK 58K | +54% |
| EBITDA | DKK 58K | +54% |
| Net profit | DKK 4,3M | +32% |
| Total assets | DKK 12,9M | +50% |
| Equity | DKK 12,6M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | 8 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | 38 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -6 | -6 | 8 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | 38 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -12 |
| EBIT | -27 | -6 | -6 | 8 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -13 | 32 | 46 |
| Net financials | -53 | -3.690 | 29 | -1.769 | 610 | 855 | 384 | 1.314 | 281 | -214 | 922 | 1.668 | 3.252 | 4.261 |
| Profit before tax | -80 | -3.696 | 23 | -1.761 | 605 | 849 | 378 | 1.308 | 275 | -220 | 916 | 1.656 | 3.284 | 4.307 |
| Tax | 27 | 14 | 6 | -48 | -10 | -122 | -22 | 14 | 17 | 21 | 27 | 21 | 39 | 34 |
| Net profit | -107 | -3.710 | 17 | -1.713 | 615 | 971 | 399 | 1.294 | 258 | -241 | 889 | 1.634 | 3.245 | 4.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.018 | 1.926 | 1.834 | 74 | 688 | 1.659 | 2.079 | 3.298 | 3.506 | 3.190 | 4.074 | 5.546 | 8.601 | 12.860 |
| Equity | 5.474 | 1.764 | 1.781 | 68 | 683 | 1.654 | 2.053 | 3.241 | 3.391 | 3.040 | 3.816 | 5.336 | 8.463 | 12.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 217 |
| Short-term debt | 153 | 161 | 53 | 6 | 5 | 5 | 26 | 57 | 115 | 150 | 258 | 190 | 118 | 29 |
| Total debt | 153 | 161 | 53 | 6 | 5 | 5 | 26 | 57 | 115 | 150 | 258 | 210 | 138 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Richard Andersen | Audit | 0 companies |