| Revenue | DKK -55K | -191% |
| EBITDA | DKK -58K | -84% |
| Net profit | DKK -128K | -590% |
| Total assets | DKK 12K | -93% |
| Equity | DKK -42K | -149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -36 | 20 | -164 | 170 | -177 | 99 | 159 | 152 | 210 | 184 | 61 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -0 | -0 | -85 | -215 | -92 | -2 |
| EBITDA | 1 | -36 | 20 | -164 | 170 | -177 | -11 | 159 | 152 | 125 | -31 | -31 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -36 | 20 | -164 | 170 | -177 | -11 | 159 | 152 | 125 | -31 | -31 | -58 |
| Net financials | -1 | -1 | -2 | -4 | -8 | -9 | -10 | -7 | -2 | 100 | -1 | 8 | -54 |
| Profit before tax | 0 | -37 | 18 | -169 | 163 | -185 | -21 | 153 | 151 | 225 | -33 | -23 | -112 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -5 | -5 | 17 |
| Net profit | 2 | -37 | 18 | -169 | 163 | -185 | -21 | 153 | 136 | 225 | -28 | -19 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 13 | 14 | 2 | 320 | 36 | 134 | 102 | 183 | 347 | 394 | 179 | 12 |
| Equity | -17 | -54.243 | -37 | -205 | -42 | -228 | -249 | -96 | 40 | 190 | 105 | 86 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 67.676 | 50 | 207 | 362 | 264 | 383 | 198 | 143 | 157 | 290 | 93 | 54 |
| Total debt | 22 | 67.676 | 50 | 207 | 362 | 264 | 383 | 198 | 143 | 157 | 290 | 93 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Leo Zimmermann | Audit | 0 companies |