| Revenue | DKK 44K | -67% |
| EBITDA | DKK 294K | +119% |
| Net profit | DKK 356K | +446% |
| Total assets | DKK 3,4M | +16% |
| Equity | DKK 3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -60 | 81 | 47 | 53 | 73 | 147 | 144 | 33 | -31 | -29 | 87 | 134 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 1.050 | 81 | 47 | 53 | 73 | 259 | 144 | 33 | -31 | -29 | 17 | 134 | 294 |
| Depreciation & amort. | -0 | -555 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -5 | 495 | -219 | 47 | 53 | 73 | 259 | 144 | 33 | -31 | -29 | 17 | 134 | 277 |
| Net financials | 315 | -203 | 87 | 153 | -100 | -16 | -79 | -10 | -104 | 9 | 73 | 196 | -20 | 354 |
| Profit before tax | 309 | 349 | -132 | -106 | -47 | 57 | 179 | 134 | -71 | -21 | 44 | 213 | 115 | 381 |
| Tax | 35 | 62 | 39 | 29 | -2 | 36 | 26 | 13 | -0 | -0 | 1 | 41 | 49 | 25 |
| Net profit | 274 | 288 | -171 | -136 | -45 | 21 | 153 | 121 | -71 | -21 | 42 | 173 | 65 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.191 | 3.845 | 4.491 | 4.798 | 4.143 | 4.180 | 4.696 | 3.506 | 3.298 | 3.165 | 3.277 | 3.226 | 2.927 | 3.388 |
| Equity | 3.863 | 3.479 | 3.210 | 3.246 | 3.099 | 3.120 | 3.169 | 3.185 | 3.006 | 2.874 | 2.803 | 2.862 | 2.809 | 3.042 |
| Long-term debt | 1.548 | 0 | 0 | 30 | 30 | 36 | 37 | 38 | 20 | 0 | 67 | 80 | 67 | 54 |
| Short-term debt | 687 | -366 | 1.281 | 1.522 | 1.014 | 1.024 | 1.490 | 284 | 272 | 291 | 407 | 284 | 51 | 291 |
| Total debt | 2.235 | -366 | 1.281 | 1.552 | 1.044 | 1.060 | 1.527 | 321 | 292 | 291 | 474 | 364 | 118 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|