| Revenue | DKK -4,5M | -53% |
| EBITDA | DKK -12,1M | +37% |
| Net profit | DKK 1,8B | +34% |
| Total assets | DKK 12,3B | +16% |
| Equity | DKK 11,1B | +19% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.582.689 | 18.915.995 | 21.967.325 | 21.413.346 | 40.809.095 | 159.942 | 151.318 | 0 | 0 | 0 | 0 | -9.491 | -4.493 |
| Staff expenses | -282.423 | -346.233 | -290.987 | -302.979 | -314.887 | -41.824 | -47.190 | -3.230 | -26.881 | -6.080 | -6.848 | -6.454 | -6.584 |
| EBITDA | 452.269 | 196.849 | 267.793 | 365.648 | 413.305 | 14.515 | 2.886.674 | 49.164 | -34.601 | -405.518 | -59.040 | -19.253 | -12.096 |
| Depreciation & amort. | -22.245 | -51.572 | -49.798 | -45.717 | -29.340 | -19.402 | -6.261 | -0 | -2.017 | -2.017 | -2.017 | -2.017 | -0 |
| EBIT | 430.024 | 145.277 | 217.995 | 319.931 | 383.965 | -4.887 | 2.880.413 | 49.164 | -36.618 | -407.535 | -61.057 | -21.270 | -12.096 |
| Net financials | 108.400 | 14.412 | 411.567 | 173.935 | 422.447 | -69.999 | 475.758 | 1.336.507 | 1.910.499 | -399.378 | 698.943 | 1.339.841 | 1.779.498 |
| Profit before tax | 538.424 | 159.662 | 629.562 | 493.122 | 806.412 | -74.886 | 3.356.171 | 1.287.343 | 1.873.881 | -806.913 | 637.886 | 1.318.571 | 1.767.402 |
| Tax | 105.000 | 32.062 | 81.335 | 91.585 | 146.773 | -26.805 | 44.774 | 36.578 | 56.770 | 50.900 | -3.161 | 174 | 1.208 |
| Net profit | 433.424 | 127.600 | 548.227 | 401.537 | 611.540 | 344.162 | 3.132.209 | 1.250.765 | 1.817.111 | -857.813 | 641.047 | 1.318.397 | 1.766.194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.281.340 | 4.688.663 | 4.636.022 | 5.245.270 | 5.813.086 | 6.126.081 | 6.203.223 | 7.378.501 | 8.897.269 | 8.131.118 | 9.041.651 | 10.604.565 | 12.295.339 |
| Equity | 1.182.946 | 1.259.453 | 1.678.079 | 2.179.435 | 2.791.927 | 2.985.956 | 5.580.324 | 6.770.555 | 8.588.292 | 7.430.479 | 8.051.526 | 9.329.923 | 11.057.469 |
| Long-term debt | 71.845 | 1.074.636 | 671.998 | 474.384 | 320.293 | 0 | 97.625 | 65.103 | 16.270 | 239.213 | 135.923 | 70.119 | 25.000 |
| Short-term debt | 2.689.193 | 1.996.694 | 2.151.174 | 2.590.412 | 2.691.471 | 3.140.125 | 525.274 | 542.461 | 292.707 | 461.426 | 854.202 | 1.204.523 | 1.212.870 |
| Total debt | 2.761.038 | 3.071.330 | 2.823.172 | 3.064.796 | 3.011.764 | 3.140.125 | 622.899 | 607.564 | 308.977 | 700.639 | 990.125 | 1.274.642 | 1.237.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Lind Invest II ApS | Company | 100.0% | 100.0% | 2019 |
Lind Invest NewCo ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Klercke Rasmussen | Audit | 0 companies |