| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -35K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -2 | 317 | 387 | 355 | 246 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -42 | -452 | -291 | -245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -2 | 275 | -65 | 64 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -2 | 275 | -65 | 64 | -2 | -13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -13 | 0 | -0 | -35 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -6 | -2 | 275 | -100 | 60 | -3 | -13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | 63 | -0 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -2 | 212 | -100 | 56 | -5 | -13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 63 | 267 | 93 | 83 | 56 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -182 | -184 | 28 | -72 | -16 | -21 | -34 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 246 | 239 | 165 | 99 | 77 | 43 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Total debt | 341 | 246 | 239 | 165 | 99 | 77 | 43 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |