| Revenue | DKK -9K | -15% |
| EBITDA | DKK -9K | +15% |
| Net profit | DKK 515K | +297% |
| Total assets | DKK 7,6M | +7% |
| Equity | DKK 4,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -3 | -0 | 373 | -9 | -16 | -2 | -16 | -14 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -3 | -0 | 373 | -9 | -16 | -2 | -16 | -14 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -3 | -0 | 373 | -9 | -16 | -2 | -16 | -14 | -10 | -9 |
| Net financials | -0 | -1 | -1 | -4 | 0 | 1.215 | 1.059 | 313 | 187 | 38 | 1.179 | -926 | 734 | 157 | 535 |
| Profit before tax | -0 | -1 | -1 | -4 | 0 | 1.212 | 1.058 | 686 | 179 | 22 | 1.177 | -942 | 720 | 146 | 526 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -11 | 11 | 11 | 34 | -115 | 20 | 17 | 12 |
| Net profit | -0 | -1 | -1 | -4 | 0 | 1.212 | 1.058 | 697 | 168 | 11 | 1.143 | -827 | 700 | 129 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 257 | 260 | 260 | 1.101 | 2.316 | 3.622 | 4.450 | 7.182 | 6.424 | 7.503 | 6.643 | 7.200 | 7.124 | 7.592 |
| Equity | 61 | 59 | 58 | 54 | 895 | 2.107 | 3.166 | 3.757 | 3.817 | 3.717 | 4.747 | 3.806 | 4.388 | 4.367 | 4.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 198 | 201 | 205 | 205 | 208 | 457 | 693 | 3.365 | 2.707 | 2.756 | 2.837 | 2.812 | 2.758 | 2.846 |
| Total debt | 194 | 198 | 201 | 205 | 205 | 208 | 457 | 693 | 3.365 | 2.707 | 2.756 | 2.837 | 2.812 | 2.758 | 2.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |