| Revenue | DKK 1,8M | +11% |
| EBITDA | DKK 3,6M | +119% |
| Net profit | DKK 2,4M | +168% |
| Total assets | DKK 33,8M | +49% |
| Equity | DKK 4,7M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.370 | 1.317 | 1.314 | 1.342 | 1.377 | 1.410 | 1.491 | 1.549 | 1.529 | 1.978 | 1.613 | 1.568 | 1.644 | 1.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.370 | 1.317 | 1.994 | 1.343 | 1.784 | 1.410 | 1.491 | 2.349 | 1.529 | 1.978 | 1.613 | 1.568 | 1.644 | 3.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 204 | -0 | -0 | 400 | -0 | -0 | -1.030 | -0 | -0 | -0 |
| EBIT | 1.370 | 1.317 | 1.994 | 1.343 | 1.580 | 1.410 | 1.491 | 1.949 | 1.529 | 1.978 | 583 | 1.568 | 1.644 | 3.593 |
| Net financials | -413 | -590 | 575 | -342 | -278 | -296 | -293 | -258 | -10 | -24 | -32 | -133 | -499 | -528 |
| Profit before tax | 957 | 727 | 1.888 | 1.001 | 1.302 | 1.114 | 1.198 | 1.692 | 1.519 | 1.953 | 551 | 1.435 | 1.145 | 3.065 |
| Tax | 236 | -31 | 431 | 231 | 242 | 245 | 264 | 372 | 332 | 423 | 121 | 316 | 252 | 675 |
| Net profit | 720 | 758 | 1.457 | 770 | 1.060 | 869 | 935 | 1.320 | 1.187 | 1.530 | 430 | 1.120 | 893 | 2.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.916 | 19.108 | 19.079 | 19.315 | 19.706 | 20.060 | 20.539 | 20.246 | 21.516 | 21.978 | 21.660 | 22.342 | 22.739 | 33.834 |
| Equity | — | 4.679 | 5.040 | 5.946 | 7.100 | 8.149 | 8.254 | 9.736 | 10.923 | 12.453 | 12.883 | 2.253 | 2.745 | 4.735 |
| Long-term debt | 21.747 | 20.791 | 9.658 | 17.757 | 16.445 | 15.258 | 14.049 | 12.820 | 11.613 | 10.451 | 4.756 | 15.974 | 15.702 | 24.070 |
| Short-term debt | 2.432 | 2.183 | 2.314 | 2.237 | 2.025 | 1.806 | 2.671 | 1.303 | 1.877 | 1.214 | 1.174 | 1.145 | 1.197 | 1.400 |
| Total debt | 24.179 | 22.974 | 11.972 | 13.369 | 12.605 | 17.065 | 16.720 | 14.123 | 13.490 | 11.664 | 5.930 | 17.118 | 16.898 | 25.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SaraNP Invest ApS | Company | 25.0% | 5.0% | 2023 |
RasmusNP Invest ApS | Company | 25.0% | 5.0% | 2023 |
LNP INVEST ApS | Company | 25.0% | 66.7% | 2023 |
AnneNP Invest ApS | Company | 25.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørskov Pedersen | Management | 0 companies |