| Revenue | DKK 10K | -191% |
| EBITDA | DKK 10K | +191% |
| Net profit | DKK 10K | +194% |
| Total assets | DKK 187K | +4% |
| Equity | DKK 70K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -2 | -2 | -3 | -2 | -3 | -3 | -3 | -3 | 0 | -11 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -2 | -2 | -3 | -2 | -3 | -3 | -3 | -3 | -8 | -11 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -2 | -2 | -3 | -2 | -3 | -3 | -3 | -3 | -8 | -11 | 10 |
| Net financials | 1 | 1 | -2 | 0 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -2 | -5 | -2 | 1 | 1 | 1 | 1 | 1 | -3 | -2 | -8 | -11 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -11 | -0 | 1 | 3 | -0 | -0 |
| Net profit | -1 | -2 | -5 | -2 | 1 | 1 | 1 | 1 | 12 | -3 | -2 | -10 | -11 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 94 | 97 | 168 | 169 | 170 | 180 | 182 | 186 | 183 | 182 | 198 | 180 | 187 |
| Equity | 81 | 79 | 74 | 72 | 72 | 73 | 73 | 74 | 86 | 83 | 81 | 71 | 60 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 24 | 97 | 97 | 97 | 107 | 107 | 100 | 100 | 101 | 128 | 120 | 117 |
| Total debt | 13 | 16 | 24 | 97 | -97 | 97 | 107 | 107 | 100 | 100 | 101 | 128 | 120 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|