| Revenue | DKK 2,7M | -41% |
| EBITDA | DKK 370K | -84% |
| Net profit | DKK 281K | -85% |
| Total assets | DKK 2,4M | -41% |
| Equity | DKK 1,8M | -32% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.712 | 4.450 | 3.931 | 4.082 | 3.112.642 | 2.943 | 2.236 | 3.688 | 2.183 | 2.957 | 3.526 | 1.758 | 4.495 | 2.657 |
| Staff expenses | -6.791 | -4.294 | -2.234 | -2.376 | -2.009.362 | -2.261 | -2.169 | -2.497 | -2.246 | -2.120 | -1.927 | -1.876 | -2.162 | -2.287 |
| EBITDA | 1.921 | 156 | 1.899 | 1.706 | 1.103.280 | 683 | 66 | 1.191 | -63 | 837 | 1.565 | -218 | 2.333 | 370 |
| Depreciation & amort. | -1.251 | -49 | 101 | -47 | -17.469 | -42 | -57 | -75 | -85 | -73 | -55 | -40 | -15 | -10 |
| EBIT | 670 | 107 | 1.798 | 1.659 | 1.085.811 | 641 | 10 | 1.116 | -148 | 764 | 1.510 | -258 | 2.318 | 360 |
| Net financials | -101 | -73 | -16 | 40 | 14.967 | 37 | 3 | -4 | -11 | -19 | 1 | 16 | 11 | 31 |
| Profit before tax | 570 | 33 | 1.782 | 1.699 | 1.100.778 | 677 | 13 | 1.112 | -159 | 745 | 1.511 | -242 | 2.329 | 391 |
| Tax | 185 | 26 | 447 | 397 | 259.336 | 171 | 11 | 266 | -21 | 187 | 357 | -29 | 515 | 110 |
| Net profit | 385 | 8 | 1.335 | 1.302 | 841.442 | 506 | 2 | 846 | -138 | 558 | 1.153 | -213 | 1.814 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.038 | 4.523 | 3.356 | 4.301 | 2.695.327 | 2.659 | 1.558 | 3.219 | 1.733 | 2.546 | 3.527 | 1.379 | 4.003 | 2.379 |
| Equity | 557 | 565 | 1.900 | 2.702 | 1.565.293 | 1.272 | 774 | 1.620 | 381 | 939 | 2.093 | 780 | 2.594 | 1.761 |
| Long-term debt | 22 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 |
| Short-term debt | 10.459 | 3.920 | 1.444 | 1.599 | 1.130.034 | 1.387 | 773 | 1.596 | 1.352 | 1.607 | 1.434 | 600 | 1.409 | 617 |
| Total debt | 10.481 | 3.920 | 1.444 | 1.599 | 1.130.034 | 1.387 | 773 | 1.596 | 1.352 | 1.607 | 1.434 | 600 | 1.409 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR | Founder | 2002 | — | — |
HD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADBUSTER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carlton Raymond Louiie Mogensen | Founder | 0 companies |
| Henrik Dresbøll | Management | 0 companies |
| Claus Tolstrup Nielsen | Board of Directors | 0 companies |
| Carsten Odgaard | Board of Directors | 0 companies |
| Jørgen Olsen | Board of Directors | 0 companies |
| Dorthe Brandi-Hansen | Chairman | 0 companies |
| Karne Marie Benn Lykkebo Lauritzen | Board of Directors | 0 companies |
| Jens Borring | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Mette Reinholt Mortensen | Chairman | 0 companies |
| Steen Langkilde Møller | Board of Directors | 0 companies |
| Charlotte Zeidler Holm Vigh | Board of Directors | 0 companies |
| Heine Ruppert | Board of Directors | 0 companies |
| Mogens Fog Olesen | Chairman | 0 companies |
| Peter Herman Zinck | Chairman | 0 companies |
| Niels Sigurd Wegener | Board of Directors | 0 companies |
| Henriette Holmberg Olsen | Board of Directors | 0 companies |
| Henning Rouchman | Board of Directors | 0 companies |