| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +73% |
| Net profit | DKK 70K | -64% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -11 | — | -9 | -10 | -22 | -22 | -6 | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -11 | -8 | -9 | -10 | -22 | -22 | -6 | -16 | -16 | -5 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -11 | -8 | -9 | -10 | -22 | -22 | -6 | -16 | -16 | -5 | -13 | -4 |
| Net financials | 185 | 78 | 42 | 112 | 117 | 1.201 | -56 | 220 | 217 | 200 | -425 | 183 | 255 | 96 |
| Profit before tax | 174 | 68 | 31 | 104 | 108 | 1.191 | -78 | 198 | 211 | 193 | -432 | 176 | 248 | 89 |
| Tax | 22 | 14 | -8 | 7 | 5 | 12 | -0 | 23 | 49 | 44 | -93 | 39 | 55 | 19 |
| Net profit | 153 | 54 | 39 | 96 | 103 | 1.180 | -78 | 175 | 162 | 148 | -339 | 138 | 194 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.873 | 1.903 | 1.688 | 1.690 | 1.691 | 2.774 | 2.578 | 2.670 | 2.813 | 2.970 | 2.635 | 2.765 | 2.959 | 3.045 |
| Equity | 1.785 | 1.742 | 1.683 | 1.679 | 1.681 | 2.757 | 2.573 | 2.640 | 2.692 | 2.727 | 2.273 | 2.411 | 2.605 | 2.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 161 | 5 | 11 | 10 | 17 | 5 | 30 | 121 | 243 | 362 | 354 | 354 | 370 |
| Total debt | 88 | 161 | 5 | 11 | 10 | 17 | 5 | 30 | 121 | 243 | 362 | 354 | 354 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|