| Revenue | DKK -14K | +17% |
| EBITDA | DKK -14K | -17% |
| Net profit | DKK 374K | -61% |
| Total assets | DKK 6,8M | +2% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | 219 | 805 | 1.093 | -311 | 205 | 755 | 332 | 1.137 | -965 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -9 | 219 | 805 | -9 | -8 | 205 | -10 | 332 | 1.137 | -965 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -9 | 219 | 805 | -9 | -8 | 205 | -10 | 332 | 1.137 | -965 | -12 | -14 |
| Net financials | 891 | 1.992 | 149 | -49 | 1.049 | -304 | 232 | 770 | 365 | 1.153 | -962 | 964 | 384 |
| Profit before tax | 949 | 1.983 | 141 | 756 | 1.040 | -312 | 224 | 760 | 355 | 1.143 | -972 | 952 | 370 |
| Tax | 32 | -30 | 5 | -16 | -14 | -89 | 2 | 1 | 3 | -0 | -18 | -1 | -4 |
| Net profit | 916 | 2.013 | 136 | 772 | 1.053 | -223 | 222 | 759 | 353 | 1.143 | -955 | 953 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.866 | 4.975 | 4.680 | 4.967 | 5.737 | 4.409 | 4.593 | 5.441 | 5.547 | 7.114 | 6.037 | 6.637 | 6.796 |
| Equity | 1.097 | 3.149 | 3.376 | 4.049 | 5.001 | 4.399 | 4.583 | 5.263 | 5.504 | 6.534 | 5.465 | 6.300 | 6.553 |
| Long-term debt | 929 | 763 | 508 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 1.063 | 797 | 521 | 736 | 10 | 10 | 178 | 43 | 579 | 572 | 337 | 243 |
| Total debt | 1.769 | 1.826 | 1.305 | 918 | 736 | 10 | 10 | 178 | 43 | 579 | 572 | 337 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|