| Revenue | DKK 61K | -494% |
| EBITDA | DKK -2,6M | -16680% |
| Net profit | DKK -2,6M | -827% |
| Total assets | DKK 4,8M | -13% |
| Equity | DKK 2,8M | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -333 | 233 | 197 | 200 | 249 | 239 | 406 | 359 | 486 | -186 | -54 | -15 | -16 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | 361 | 197 | 200 | 249 | 239 | 406 | 358 | 485 | -88 | -54 | -15 | -16 | -2.605 |
| Depreciation & amort. | 10 | 64 | -231 | -231 | -234 | -243 | -267 | -4.764 | -738 | 50 | -8 | -0 | -0 | -0 |
| EBIT | -343 | 297 | -34 | -31 | 15 | -5 | 139 | -4.405 | -253 | -137 | -63 | -15 | -16 | -2.605 |
| Net financials | -2 | -279 | 1.047 | -180 | -18 | 65 | 18 | 32 | 6 | -4 | -416 | 194 | 476 | 55 |
| Profit before tax | -345 | 18 | 1.013 | -211 | -3 | 61 | 157 | -4.374 | -246 | -142 | -478 | 179 | 461 | -2.550 |
| Tax | -83 | 4 | 327 | 27 | 51 | 59 | 89 | 87 | 107 | -0 | -144 | 39 | 101 | 63 |
| Net profit | -262 | 13 | 686 | -238 | -54 | 1 | 68 | -4.460 | -353 | -142 | -335 | 140 | 359 | -2.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.495 | 10.771 | 12.079 | 11.751 | 11.353 | 11.317 | 11.385 | 6.904 | 6.315 | 5.715 | 5.266 | 5.288 | 5.526 | 4.807 |
| Equity | 918 | 931 | 11.609 | 11.271 | 11.117 | 11.015 | 10.977 | 6.429 | 5.965 | 5.710 | 5.261 | 5.283 | 5.521 | 2.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 1.662 |
| Short-term debt | -9.578 | 9.840 | 470 | 480 | 235 | 302 | 350 | 476 | 350 | 5 | 5 | 5 | 5 | 373 |
| Total debt | -9.578 | 9.840 | 470 | 480 | 235 | 302 | 408 | 476 | 350 | 5 | 5 | 5 | 5 | 2.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2002 | — | — |
EB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Justesen | Audit | 0 companies |
| Else Bak Ibsen | Management | 0 companies |