| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK 9,8M | +99% |
| Total assets | DKK 35,8M | +25% |
| Equity | DKK 30,6M | +9% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -5 | -6 | -6 | -6 | -7 | -12 | -7 | -10 | -8 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -5 | -6 | -6 | -6 | -7 | -12 | -7 | -10 | -8 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -5 | -6 | -6 | -6 | -7 | -12 | -7 | -10 | -8 | -7 | -7 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.733 | 2.611 | 2.545 | 351 | 6.172 | 4.398 | 1.014 | 5.731 | 3.686 | 4.064 | 4.954 | 9.841 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 3.728 | 2.606 | 2.538 | 345 | 6.165 | 4.399 | 1.006 | 5.720 | 3.679 | 4.057 | 4.946 | 9.834 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 9 | 21 | 20 | 6 | -6 | -4 | -0 | -0 | 1 | -1 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 3.728 | 2.597 | 2.530 | 324 | 6.145 | 4.392 | 1.012 | 5.724 | 3.679 | 4.057 | 4.945 | 9.836 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.888 | 18.228 | 20.237 | 21.305 | 27.008 | 28.144 | 21.101 | 25.608 | 25.898 | 29.287 | 28.738 | 35.822 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 15.690 | 17.787 | 20.216 | 19.840 | 24.985 | 20.377 | 19.889 | 24.614 | 23.292 | 25.689 | 28.134 | 30.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 431 | 21 | 1.465 | 2.024 | 7.767 | 1.212 | 994 | 2.606 | 3.598 | 604 | 5.173 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 431 | 21 | 1.465 | 2.024 | 7.767 | 1.212 | 994 | 2.606 | 3.598 | 604 | 5.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Clausen | Management | 0 companies |