| Revenue | DKK 6,3M | -4% |
| EBITDA | DKK 2,5M | -33% |
| Net profit | DKK 1,6M | -38% |
| Total assets | DKK 7,9M | -30% |
| Equity | DKK 5,3M | -19% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.029 | 1.641 | 1.599 | 1.704 | 2.116 | 1.036 | 1.314 | 1.441 | 1.287 | 2.902 | 5.284 | 6.524 | 6.253 |
| Staff expenses | -1.887 | -1.557 | -1.294 | -1.531 | -1.462 | -813 | -995 | -1.380 | -851 | -1.489 | -2.080 | -2.768 | -3.737 |
| EBITDA | 142 | 84 | 305 | 173 | 654 | 224 | 299 | 60 | 436 | 1.413 | 3.205 | 3.756 | 2.516 |
| Depreciation & amort. | -242 | -231 | -208 | -168 | -160 | -164 | -133 | -128 | -128 | -200 | -192 | -200 | -226 |
| EBIT | -100 | -147 | 97 | 6 | 494 | 60 | 166 | -68 | 308 | 1.213 | 3.013 | 3.556 | 2.290 |
| Net financials | -557 | -385 | -213 | -237 | -227 | -227 | -214 | -90 | -81 | -150 | -114 | -134 | -153 |
| Profit before tax | -469 | -532 | -116 | -231 | 266 | -167 | -48 | -157 | 227 | 1.063 | 2.899 | 3.422 | 2.137 |
| Tax | 94 | 4 | -144 | -5 | 32 | -37 | -37 | -123 | 236 | 234 | 639 | 759 | 488 |
| Net profit | -563 | -537 | 28 | -226 | 234 | -131 | -11 | -35 | -9 | 829 | 2.260 | 2.663 | 1.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.058 | 6.095 | 5.843 | 5.013 | 4.963 | 4.510 | 3.509 | 3.185 | 3.427 | 6.465 | 7.676 | 11.184 | 7.876 |
| Equity | 1.653 | 1.028 | 1.056 | 830 | 1.065 | 934 | 923 | 888 | 880 | 1.709 | 3.969 | 6.514 | 5.283 |
| Long-term debt | 3.168 | 2.982 | 2.778 | 2.541 | 2.389 | 2.178 | 1.447 | 1.474 | 1.368 | 1.204 | 1.076 | 935 | 788 |
| Short-term debt | 2.137 | 1.979 | 1.937 | 1.571 | 1.405 | 1.332 | 1.110 | 822 | 1.037 | 3.336 | 2.400 | 3.510 | 1.575 |
| Total debt | 5.305 | 4.962 | 4.716 | 4.112 | 3.795 | 3.510 | 2.557 | 2.296 | 2.405 | 4.540 | 3.476 | 4.444 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK 2024 Holding ApS | Company | 66.7% | 66.7% | 2025 |
Engraf Jensen Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Larsen | Management | 0 companies |