| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 100K | -49% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 1,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -8 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -8 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -8 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Net financials | 54 | -45 | 57 | 30 | 92 | 29 | 58 | 73 | 58 | 98 | 39 | 92 | 198 | 108 |
| Profit before tax | 50 | -49 | 53 | 22 | 88 | 25 | 52 | 69 | 53 | 93 | 34 | 86 | 190 | 100 |
| Tax | -5 | -3 | -5 | -3 | -1 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | 0 |
| Net profit | 55 | -47 | 58 | 25 | 89 | 27 | 55 | 71 | 56 | 96 | 37 | 89 | 194 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 983 | 1.063 | 1.045 | 1.166 | 1.215 | 1.308 | 1.407 | 1.484 | 1.569 | 1.605 | 1.713 | 1.983 | 2.115 |
| Equity | — | — | 689 | 714 | 802 | 829 | 884 | 955 | 1.011 | 1.107 | 1.144 | 1.233 | 1.427 | 1.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 24 | 11 | 19 | 0 | 0 | 53 | 51 |
| Short-term debt | 332 | 353 | 374 | 331 | 364 | 386 | 407 | 428 | 462 | 443 | 461 | 480 | 503 | 537 |
| Total debt | 332 | 353 | 374 | 331 | 364 | 386 | 424 | 452 | 473 | 462 | 461 | 480 | 556 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|