| Revenue | DKK -4K | -100% |
| EBITDA | DKK -8K | +93% |
| Net profit | DKK -381K | -110% |
| Total assets | DKK 101K | -100% |
| Equity | DKK -256K | -106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 516 | 660 | 1.089 | 2.677 | 4.468 | 2.991 | 4.232 | 19.734 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.682 | -4.473 | -2.998 | -4.237 | -19.851 | -4 |
| EBITDA | 265 | 511 | 655 | 1.083 | -5 | -5 | -7 | -5 | -117 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 265 | 511 | 655 | 1.083 | -5 | -5 | -7 | -5 | -117 | -8 |
| Net financials | -22 | 11 | -7 | -16 | 1.645 | 5.810 | 3.362 | 3.292 | 5.074 | -474 |
| Profit before tax | 276 | 523 | 648 | 1.067 | 1.640 | 5.804 | 3.355 | 3.287 | 4.958 | -482 |
| Tax | 69 | 131 | 159 | 251 | 361 | 1.277 | 738 | 723 | 1.091 | -101 |
| Net profit | 207 | 392 | 489 | 817 | 1.279 | 4.527 | 2.617 | 2.564 | 3.866 | -381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 1.235 | 1.682 | 1.874 | 2.838 | 6.861 | 5.866 | 5.750 | 23.118 | 101 |
| Equity | 470 | 125 | 125 | 126 | 1.405 | 4.653 | 2.742 | 2.689 | 3.991 | -256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 0 | 0 |
| Short-term debt | 188 | 46 | 0 | 0 | 1.433 | 2.208 | 3.124 | 2.902 | 19.127 | 357 |
| Total debt | 365 | 1.110 | 1.556 | 1.748 | 1.433 | 2.208 | 3.124 | 3.061 | 19.127 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2002 | — | — |
JS Management | Management | 2009 | — | — |
MG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW ADMINISTRATION & INVEST ApS | Company | 100.0% | 100.0% | 2002 |
P.W. VIBORG ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leon Petersen | Management | 0 companies |
| Jan Sørensen | Management | 0 companies |
| Majbritt Grochalski Møller | Management | 0 companies |