| Revenue | DKK -41K | -57% |
| EBITDA | DKK -258K | +17% |
| Net profit | DKK -132K | +78% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK 1,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -19 | -42 | -99 | -99 | -94 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -181 | -217 | -217 | -217 |
| EBITDA | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -19 | -102 | -279 | -327 | -312 | -258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -34 | -40 | -54 |
| EBIT | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -19 | -102 | -311 | -361 | -352 | -312 |
| Net financials | -403 | 172 | 254 | 292 | 355 | 230 | 1.985 | 1.487 | -934 | 263 | -176 | 161 | -238 | -23 |
| Profit before tax | -406 | 169 | 251 | 288 | 351 | 226 | 1.982 | 1.484 | -953 | 161 | -487 | -200 | -589 | -336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 37 | -106 | -43 | 0 | -203 |
| Net profit | -406 | 169 | 251 | 288 | 351 | 226 | 1.982 | 1.484 | -1.002 | 124 | -381 | -157 | -590 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 425 | 679 | 971 | 1.326 | 1.555 | 3.540 | 4.673 | 3.619 | 3.618 | 2.990 | 2.688 | 1.968 | 1.702 |
| Equity | 28 | 196 | 447 | 735 | 1.087 | 1.313 | 3.294 | 4.670 | 3.557 | 3.568 | 2.933 | 2.657 | 1.946 | 1.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 229 | 232 | 236 | 239 | 243 | 246 | 3 | 61 | 50 | 58 | 30 | 23 | 16 |
| Total debt | 225 | 229 | 232 | 236 | 239 | 243 | 246 | 3 | 61 | 50 | 58 | 30 | 23 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carson Feldberg | Audit | 0 companies |