| Revenue | DKK 0 | — |
| EBITDA | DKK -119K | -1263% |
| Net profit | DKK -119K | -1267% |
| Total assets | DKK 202K | -46% |
| Equity | DKK 6K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | 62 | 39 | 332 | -104 | -71 | -9 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -31 | -23 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | 62 | 39 | 313 | -135 | -94 | -9 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | 55 | 32 | 313 | -135 | -94 | -9 | -119 |
| Net financials | -410 | 165 | 248 | -118 | -70 | -37 | -10 | -2 | -4 | 0 | -0 |
| Profit before tax | -415 | 158 | 242 | -124 | -16 | -5 | 304 | -137 | -98 | -9 | -119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -415 | 158 | 242 | -124 | -16 | -5 | 302 | -137 | -98 | -9 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 425 | 679 | 568 | 2.669 | 2.640 | 624 | 457 | 375 | 375 | 202 |
| Equity | 63 | 221 | 463 | 339 | 323 | 318 | 588 | 343 | 134 | 126 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.317 | 2.293 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 204 | 216 | 229 | 29 | 29 | 36 | 114 | 241 | 249 | 195 |
| Total debt | 190 | 204 | 216 | 229 | 2.346 | 2.322 | 36 | 114 | 241 | 249 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carson Feldberg | Audit | 0 companies |