| Revenue | DKK 21,9M | +4% |
| EBITDA | DKK 43,4M | +67% |
| Net profit | DKK 24,2M | +334% |
| Total assets | DKK 485,6M | +7% |
| Equity | DKK 191,7M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95.895 | 17.782 | 5.058 | 21.042 | 21.865 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95.895 | 17.782 | -1.275 | 25.901 | 43.383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95.895 | 17.782 | -1.275 | 25.901 | 43.383 |
| Net financials | -20 | -2 | -16.887 | -9.679 | 12.565 |
| Profit before tax | 95.875 | 17.780 | -12.703 | 7.449 | 31.087 |
| Tax | 21.053 | 3.912 | -3.019 | 1.860 | 6.839 |
| Net profit | 74.822 | 13.868 | -9.684 | 5.589 | 24.248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 197.989 | 375.943 | 421.522 | 452.445 | 485.606 |
| Equity | 84.247 | 98.115 | 161.823 | 167.412 | 191.660 |
| Long-term debt | 0 | 0 | 229.948 | 255.096 | 257.249 |
| Short-term debt | 90.086 | 250.257 | 5.421 | 3.746 | 3.667 |
| Total debt | 90.086 | 250.257 | 235.369 | 258.842 | 260.916 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
NL Management | Management | 2021 – 2025 |
KB Management | Management | 2002 – 2021 |
JB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2009 – 2021 | |
| Deputy Chairman | 2009 – 2016 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25% | 2019 | |
| Company | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| Karsten Bülow | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Michael Brixhuus | Chairman | 0 companies |
| Torben Bernt Nielsen | Chairman | 0 companies |
| Jørgen Peter Sejling | Board of Directors | 0 companies |
| Preben Edvard Kønig | Deputy Chairman | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Kirsten Bülow | Board of Directors | 0 companies |