| Revenue | DKK 2M | +6% |
| EBITDA | DKK 1,3M | +27% |
| Net profit | DKK 51,7M | +96% |
| Total assets | DKK 331,1M | +18% |
| Equity | DKK 320,2M | +19% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 687 | 1.273 | 917 | 462 | -107 | -501 | 0 | 1.562 | 1.689 | 1.810 | 1.855 | 1.963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 687 | 1.273 | 917 | 462 | -112 | -501 | -248 | 1.117 | 1.026 | 1.085 | 1.020 | 1.298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 432 | -23 | -14 | -18 | -20 | -25 | -32 | -473 | -484 | -590 | -609 | -629 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 255 | 1.250 | 903 | 444 | -132 | -526 | -280 | 644 | 542 | 495 | 411 | 669 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.354 | 11.508 | 18.800 | 14.756 | 33.321 | 55.340 | 10.999 | 28.917 | 32.715 | 4.352 | 23.080 | 50.974 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 11.609 | 12.758 | 19.703 | 15.200 | 33.189 | 54.814 | 10.719 | 29.561 | 33.257 | 4.847 | 23.491 | 51.643 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 166 | 340 | 259 | 291 | -6 | 83 | -6 | 777 | 418 | -443 | -2.881 | -10 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 11.443 | 12.418 | 19.444 | 14.909 | 33.195 | 54.731 | 10.725 | 28.784 | 32.839 | 5.290 | 26.372 | 51.653 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.597 | 44.502 | 57.694 | 82.775 | 116.267 | 163.050 | 170.600 | 210.863 | 258.168 | 260.318 | 281.458 | 331.106 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 25.242 | 37.717 | 56.248 | 82.389 | 114.616 | 161.934 | 164.486 | 192.332 | 238.123 | 242.119 | 269.910 | 320.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803 | 756 | 0 | 0 | 0 | 0 | 0 | 9.983 | 9.390 | 8.841 | 8.378 | 7.802 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 6.029 | 1.446 | 386 | 1.651 | 1.116 | 6.114 | 7.818 | 8.364 | 7.031 | 802 | 739 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 6.785 | 1.446 | 386 | 1.651 | 1.116 | 6.114 | 17.801 | 17.754 | 15.872 | 9.180 | 8.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Duus | Management | 0 companies |