| Revenue | DKK 2,9M | +14% |
| EBITDA | DKK 721K | +35% |
| Net profit | DKK 359K | +87% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 1,2M | -11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.086 | 2.343 | 2.509 | 2.437 | 2.475 | 2.761 | 2.808 | 2.691 | 2.367 | 2.380 | 1.868 | 2.560 | 2.536 | 2.898 |
| Staff expenses | -1.394 | -1.542 | -1.967 | -2.107 | -1.986 | -2.063 | -2.044 | -1.941 | -1.827 | -1.793 | -1.579 | -1.980 | -1.990 | -2.177 |
| EBITDA | 692 | 801 | 542 | 329 | 489 | 698 | 764 | 751 | 541 | 587 | 289 | 580 | 532 | 721 |
| Depreciation & amort. | 185 | 185 | 186 | 177 | 163 | -138 | -145 | -183 | -205 | -211 | -220 | -221 | -263 | -259 |
| EBIT | 507 | 617 | 356 | 152 | 325 | 560 | 619 | 568 | 336 | 376 | 69 | 359 | 270 | 463 |
| Net financials | -79 | -102 | -42 | -47 | -29 | -27 | -21 | -6 | -7 | -8 | -15 | -5 | -24 | -2 |
| Profit before tax | 429 | 514 | 315 | 106 | 297 | 533 | 598 | 562 | 329 | 368 | 54 | 354 | 246 | 460 |
| Tax | 115 | 131 | 60 | 27 | 66 | 119 | 135 | 125 | 73 | 81 | 12 | 80 | 54 | 102 |
| Net profit | 314 | 384 | 254 | 79 | 230 | 414 | 463 | 437 | 255 | 287 | 42 | 274 | 191 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.749 | 3.740 | 3.811 | 3.591 | 3.162 | 3.156 | 3.288 | 2.788 | 2.866 | 2.913 | 2.221 | 2.866 | 2.424 | 2.253 |
| Equity | 1.547 | 1.630 | 1.484 | 1.313 | 1.293 | 1.487 | 1.550 | 1.587 | 1.443 | 1.429 | 1.171 | 1.445 | 1.337 | 1.195 |
| Long-term debt | 966 | 720 | 516 | 0 | 0 | 0 | 132 | 100 | 69 | 35 | 2 | 0 | 0 | 0 |
| Short-term debt | 997 | 1.157 | 1.608 | 2.080 | 1.677 | 1.451 | 1.381 | 874 | 1.132 | 1.238 | 863 | 1.237 | 929 | 929 |
| Total debt | 1.963 | 1.877 | 2.124 | 2.080 | 1.677 | 1.451 | 1.513 | 974 | 1.201 | 1.273 | 865 | 1.237 | 929 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2002 | — | — |
PD Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGAGERGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
JES JUST HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Langagergaard | Management | 0 companies |
| Preben Dunker | Audit | 0 companies |
| Jørn Just Thomsen | Chairman | 0 companies |
| Jes Just Langagergaard | Board of Directors | 0 companies |