| Revenue | DKK 6,2M | -19% |
| EBITDA | DKK -488K | -157% |
| Net profit | DKK -1,2M | -2765% |
| Total assets | DKK 8,9M | -3% |
| Equity | DKK -1,1M | -1478% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 19.623 | 18.319 | 7.994 | 7.662 | 6.232 |
| Staff expenses | -8.631 | -9.074 | -7.443 | -6.807 | -6.720 |
| EBITDA | -593 | -1.436 | 551 | 855 | -488 |
| Depreciation & amort. | -194 | -346 | -296 | -267 | -247 |
| EBIT | -787 | -1.782 | 254 | 588 | -735 |
| Net financials | -671 | -723 | -759 | -542 | -493 |
| Profit before tax | -1.458 | -2.505 | -505 | 46 | -1.228 |
| Tax | 486 | -605 | -500 | -0 | -0 |
| Net profit | -1.944 | -1.900 | -5 | 46 | -1.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.210 | 9.910 | 9.593 | 9.173 | 8.913 |
| Equity | 1.897 | 42 | 37 | 83 | -1.145 |
| Long-term debt | 372 | 285 | 250 | 250 | 1.150 |
| Short-term debt | 8.941 | 9.583 | 9.306 | 8.840 | 10.058 |
| Total debt | 9.313 | 9.868 | 9.556 | 9.090 | 10.058 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Wedel Pedersen | Board of Directors | 0 companies |
| Jes Ejgil Troelsen | Board of Directors | 0 companies |
| Annemette Kjær Pedersen | Chairman | 0 companies |