| Revenue | DKK 27K | -89% |
| EBITDA | DKK -167K | -34% |
| Net profit | DKK -104K | -368% |
| Total assets | DKK 4,4M | +76% |
| Equity | DKK 1,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 244 | 234 | 7 | 234 | 142 | 165 | 113 | 266 | 265 | 297 | 140 | 253 | 27 |
| Staff expenses | -15 | -1 | -28 | -22 | -11 | -0 | -1 | -90 | -179 | -181 | -292 | -292 | -290 | -107 |
| EBITDA | 107 | 215 | 211 | -15 | 202 | 117 | 142 | -51 | 15 | 10 | -72 | -233 | -124 | -167 |
| Depreciation & amort. | -0 | -8 | -6 | -11 | -12 | -12 | -16 | -24 | -24 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 207 | 205 | -26 | 190 | 106 | 126 | -75 | -8 | 7 | -72 | -233 | -124 | -167 |
| Net financials | 35 | 130 | 130 | 85 | 38 | 111 | -19 | 8 | -21 | 117 | -143 | 396 | 174 | 34 |
| Profit before tax | 142 | 336 | 335 | 59 | 228 | 217 | 107 | -67 | -29 | 124 | -215 | 163 | 50 | -133 |
| Tax | 43 | 84 | 80 | 15 | 58 | 49 | 24 | -14 | -6 | 27 | -47 | 36 | 11 | -29 |
| Net profit | 99 | 253 | 256 | 44 | 170 | 168 | 83 | -52 | -24 | 97 | -168 | 127 | 39 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 1.589 | 1.855 | 1.845 | 2.066 | 1.754 | 1.788 | 1.762 | 2.314 | 2.320 | 2.917 | 2.743 | 2.497 | 4.386 |
| Equity | — | 1.073 | 1.230 | 1.274 | 1.444 | 1.612 | 1.695 | 1.643 | 1.620 | 1.717 | 1.549 | 1.676 | 1.715 | 1.611 |
| Long-term debt | 26 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 516 | 553 | 571 | 622 | 142 | 93 | 119 | 694 | 603 | 1.368 | 1.067 | 782 | 2.775 |
| Total debt | 854 | 516 | 624 | 571 | 622 | 142 | 93 | 119 | 694 | 603 | 1.368 | 1.067 | 782 | 2.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
BH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FIND B SCHMIDT ApS | Audit | 0 companies |
| Bo Hansen | Founder | 0 companies |