| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 265K | +34% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 393K | +124% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -10 | -5 | -5 | -5 | -5 | -3 | -3 | 6 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -10 | -5 | -5 | -5 | -5 | -3 | -3 | 6 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -10 | -5 | -5 | -5 | -5 | -3 | -3 | 6 | 0 | 0 | 0 | 0 |
| Net financials | -91 | -159 | 513 | -796 | -439 | 0 | 0 | 98 | 219 | 230 | 443 | 416 | 298 | 112 |
| Profit before tax | -99 | -170 | 502 | -801 | -444 | -5 | -5 | 95 | 216 | 236 | 443 | 416 | 298 | 112 |
| Tax | -5 | -53 | -26 | 195 | -0 | -0 | -0 | -251 | -15 | -28 | -37 | 124 | 99 | -153 |
| Net profit | -93 | -117 | 528 | -995 | -444 | -5 | -5 | 345 | 232 | 263 | 480 | 292 | 198 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 256 | 923 | 0 | 0 | 0 | 0 | 417 | 719 | 1.038 | 1.560 | 1.880 | 2.098 | 2.219 |
| Equity | -2.851 | -2.968 | -2.439 | -3.435 | -3.440 | -3.445 | -3.450 | -3.105 | -2.873 | -2.609 | -2.130 | -1.838 | -1.640 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.089 | 3.224 | 3.363 | 3.435 | 3.440 | 3.445 | 3.450 | 3.521 | 3.592 | 3.647 | 3.689 | 3.718 | 3.738 | 1.827 |
| Total debt | 3.089 | 3.224 | 3.363 | 3.435 | 3.440 | 3.445 | 3.450 | 3.521 | 3.592 | 3.647 | 3.689 | 3.718 | 3.738 | 1.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |