| Revenue | DKK 353K | -30% |
| EBITDA | DKK -67K | -589% |
| Net profit | DKK -39K | -269% |
| Total assets | DKK 265K | -22% |
| Equity | DKK 188K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 386 | 279 | 349 | 651 | 450 | 484 | 667 | 650 | 552 | 533 | 503 | 353 |
| Staff expenses | -405 | -450 | -226 | -342 | -525 | -574 | -474 | -589 | -594 | -604 | -526 | -489 | -420 |
| EBITDA | 14 | -64 | 53 | 7 | 126 | -123 | 10 | 78 | 56 | -52 | 7 | 14 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -15 | -15 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -64 | 53 | 4 | 111 | -138 | -1 | 78 | 56 | -52 | 7 | 14 | -67 |
| Net financials | 4 | 13 | 0 | 17 | 24 | 13 | -17 | 7 | 23 | 44 | -20 | 16 | 18 |
| Profit before tax | 19 | -52 | 54 | 21 | 135 | -125 | -18 | 85 | 79 | -9 | -13 | 30 | -49 |
| Tax | 4 | -13 | 12 | 3 | 26 | -27 | -3 | 18 | 15 | 0 | -5 | 7 | -10 |
| Net profit | 15 | -38 | 41 | 18 | 109 | -98 | -15 | 67 | 65 | -9 | -9 | 23 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 89 | 126 | 178 | 347 | 202 | 192 | 270 | 471 | 344 | 309 | 341 | 265 |
| Equity | 73 | 34 | 76 | 93 | 202 | 104 | 89 | 156 | 221 | 212 | 204 | 227 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 54 | 50 | 83 | 139 | 98 | 103 | 114 | 250 | 131 | 106 | 114 | 78 |
| Total debt | 57 | 54 | 50 | 83 | 139 | 98 | 103 | 114 | 250 | 131 | 106 | 114 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |