| Revenue | DKK -53K | -17% |
| EBITDA | DKK -53K | +17% |
| Net profit | DKK 2,1M | +67% |
| Total assets | DKK 36,3M | +8% |
| Equity | DKK 31,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -597 | — | — | — | -136 | 45 | 1 | -35 | -108 | 455 | -212 | -38 | -64 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -788 | 252 | -304 | 91 | -170 | 31 | -66 | -36 | -109 | 454 | -213 | -39 | -64 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | 43 | -43 | -43 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -788 | 252 | -304 | 48 | -213 | -12 | -88 | -36 | -109 | 454 | -213 | -39 | -64 | -53 |
| Net financials | -200 | 1.159 | 750 | -266 | 1.061 | 921 | 4.448 | 603 | 559 | 3.084 | 5.182 | 1.594 | 1.290 | 2.123 |
| Profit before tax | -988 | 1.008 | 558 | -303 | 848 | 909 | 4.360 | 567 | 450 | 3.538 | 4.969 | 1.554 | 1.226 | 2.070 |
| Tax | 191 | -0 | -0 | -0 | -24 | -54 | 41 | -26 | -59 | -0 | -44 | -15 | -15 | -0 |
| Net profit | -1.179 | 1.008 | 558 | -303 | 872 | 963 | 4.319 | 593 | 509 | 3.539 | 5.012 | 1.569 | 1.241 | 2.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.415 | 16.517 | 19.342 | 18.463 | 19.200 | 19.551 | 20.258 | 21.956 | 24.224 | 27.955 | 29.969 | 31.652 | 33.533 | 36.325 |
| Equity | 9.633 | 10.641 | 11.199 | 10.897 | 11.768 | 12.732 | 17.051 | 17.644 | 18.153 | 21.692 | 26.704 | 28.273 | 29.514 | 31.585 |
| Long-term debt | 1.183 | 3.093 | 2.561 | 4.456 | 4.607 | 4.351 | 2.795 | 4.151 | 5.861 | 3.093 | 65 | 172 | 92 | 0 |
| Short-term debt | 3.599 | 2.783 | 5.582 | 3.111 | 2.825 | 2.468 | 412 | 161 | 210 | 3.170 | 3.200 | 3.207 | 3.927 | 4.740 |
| Total debt | 4.782 | 5.876 | 8.143 | 7.567 | 7.432 | 6.819 | 3.207 | 4.312 | 6.071 | 6.263 | 3.265 | 3.379 | 4.019 | 4.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kristensen | Management | 0 companies |
| Anne-Marie Kristensen | Board of Directors | 0 companies |
| Emma Maria Kristensen Larsen | Board of Directors | 0 companies |
| Stig Holst Hartwig | Chairman | 0 companies |