| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 292K | +53% |
| Net profit | DKK 228K | +54% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 769K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.847 | 2.091 | 1.635 | 1.235 | 1.485 | 1.510 | 1.207 | 1.237 | 1.235 | 1.842 | 1.221 | 1.770 | 1.942 |
| Staff expenses | -1.537 | -1.962 | -1.756 | -1.146 | -1.464 | -1.247 | -1.256 | -993 | -1.000 | -1.559 | -1.043 | -1.579 | -1.649 |
| EBITDA | 310 | 130 | -121 | 90 | 21 | 263 | -49 | 244 | 236 | 283 | 177 | 192 | 292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 130 | -121 | 90 | 21 | 263 | -49 | 244 | 236 | 283 | 177 | 192 | 292 |
| Net financials | 109 | 47 | -7 | -2 | -2 | -23 | -6 | -3 | -13 | -13 | -4 | -1 | 1 |
| Profit before tax | 419 | 177 | -128 | 88 | 19 | 240 | -55 | 241 | 223 | 270 | 173 | 190 | 293 |
| Tax | 108 | 47 | -30 | 24 | 11 | 52 | -0 | 42 | 52 | 61 | 39 | 42 | 65 |
| Net profit | 311 | 130 | -98 | 64 | 8 | 189 | -55 | 199 | 171 | 209 | 135 | 148 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.817 | 528 | 297 | 450 | 446 | 950 | 591 | 577 | 965 | 893 | 930 | 1.005 | 1.140 |
| Equity | 1.468 | 248 | 53 | 117 | 125 | 313 | 158 | 357 | 428 | 580 | 615 | 663 | 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 280 | 244 | 333 | 321 | 637 | 432 | 220 | 537 | 313 | 315 | 343 | 371 |
| Total debt | 349 | 280 | 244 | 333 | 321 | 637 | 432 | 220 | 537 | 313 | 315 | 343 | 371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|