| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | +43% |
| Net profit | DKK 1,5M | +23% |
| Total assets | DKK 5,3M | +12% |
| Equity | DKK 5,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -12 | -15 | -15 | -15 | -16 | -15 | -17 | -18 | -18 | -29 | -40 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -12 | -15 | -15 | -15 | -16 | -15 | -17 | -18 | -18 | -29 | -40 | -23 |
| Net financials | 154 | 76 | 791 | 344 | 446 | 504 | 567 | 606 | 918 | 936 | 638 | 1.530 | 1.336 | 1.690 |
| Profit before tax | 144 | 61 | 779 | 329 | 431 | 489 | 551 | 590 | 901 | 918 | 620 | 1.501 | 1.296 | 1.667 |
| Tax | -14 | -9 | -2 | -0 | -4 | 11 | 13 | 7 | 20 | 25 | 15 | 63 | 64 | 149 |
| Net profit | 158 | 69 | 780 | 329 | 435 | 478 | 538 | 584 | 881 | 893 | 605 | 1.438 | 1.232 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 2.530 | 3.651 | 3.284 | 3.325 | 2.740 | 3.024 | 3.214 | 3.333 | 3.592 | 3.597 | 4.496 | 4.763 | 5.341 |
| Equity | — | 867 | 1.548 | 1.775 | 2.210 | 2.585 | 2.823 | 2.906 | 3.288 | 3.581 | 3.586 | 4.324 | 4.555 | 5.074 |
| Long-term debt | 611 | 1.411 | 1.234 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 154 | 769 | 535 | 604 | 155 | 201 | 307 | 45 | 11 | 11 | 172 | 208 | 267 |
| Total debt | 619 | 1.565 | 2.103 | 1.509 | 1.115 | 155 | 201 | 307 | 45 | 11 | 11 | 172 | 208 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|