| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK 3,3M | -42% |
| Net profit | DKK 2,1M | -47% |
| Total assets | DKK 63,2M | -1% |
| Equity | DKK 27,6M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.129 | 3.227 | 3.349 | 3.509 | 3.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.059 | 6.551 | 5.614 | 5.777 | 3.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.059 | 6.551 | 5.614 | 5.777 | 3.330 |
| Net financials | -2.531 | -841 | -739 | -791 | -687 |
| Profit before tax | 4.528 | 5.710 | 4.875 | 4.985 | 2.643 |
| Tax | 757 | 1.269 | 1.066 | 1.097 | 581 |
| Net profit | 3.771 | 4.441 | 3.809 | 3.888 | 2.061 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 57.154 | 61.938 | 66.776 | 63.579 | 63.209 |
| Equity | 14.701 | 19.142 | 22.951 | 26.840 | 27.551 |
| Long-term debt | 28.530 | 27.293 | 30.646 | 24.734 | 23.296 |
| Short-term debt | 6.560 | 7.213 | 4.052 | 2.172 | 2.322 |
| Total debt | 35.090 | 34.506 | 34.698 | 26.906 | 25.618 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FH Management | Management | 2002 – 2015 |
JK Management | Management | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Holberg Fenger | Management | 0 companies |
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Mette Christensen | Board of Directors | 0 companies |
| Christina Holberg Fenger | Board of Directors | 0 companies |
| Thomas Møller-Kjeldsen | Board of Directors | 0 companies |