| Revenue | DKK 153K | -1% |
| EBITDA | DKK 153K | -1% |
| Net profit | DKK 118K | +2% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 1,7M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 | 125 | 139 | 155 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 125 | 139 | 155 | 153 |
| Depreciation & amort. | -46 | -50 | -49 | -23 | -19 |
| EBIT | 77 | 75 | 90 | 132 | 134 |
| Net financials | 12 | 12 | 13 | 15 | 17 |
| Profit before tax | 90 | 87 | 103 | 148 | 151 |
| Tax | 20 | 19 | 22 | 32 | 33 |
| Net profit | 70 | 68 | 81 | 116 | 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.463 | 1.527 | 1.475 | 1.601 | 1.717 |
| Equity | 1.273 | 1.341 | 1.422 | 1.537 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 186 | 54 | 63 | 62 |
| Total debt | 184 | 186 | 54 | 63 | 62 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1969 |
| Former (2) | ||
| Audit | 1996 – 2013 | |
FA Audit | Audit | 1969 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1969 | |
| Board of Directors | 2018 | |
| Former (9) | ||
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1989 | |
| Chairman | 1969 – 2003 | |
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1988 | |
| Board of Directors | 1969 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Jan Madsbøll Morsing | Management | 0 companies |
| Finn Arne Sørensen | Audit | 0 companies |
| Børge Juel Hansen | Board of Directors | 0 companies |
| Sten Einar Christer Svensson | Board of Directors | 0 companies |
| Anders Bulow | Board of Directors | 0 companies |
| Mette Elisabeth Morsing | Board of Directors | 0 companies |
| Ulf Jalver | Board of Directors | 0 companies |
| Kurt Neels Rehl | Chairman | 0 companies |
| Bente Kiib Borghus | Board of Directors | 0 companies |
| Roland Mowitz | Board of Directors | 0 companies |
| Hans Ivan Frank | Board of Directors | 0 companies |
| Per Roland Lindell | Board of Directors | 0 companies |
| Holger Hansen | Board of Directors | 0 companies |