Skip to content
Riskpilot
← Back to search
Sign in
Get full access
IMERCO A/S
A/S
Active
CVR 26572517
Smedeholm 16, 2730
Herlev
Retail sale of furniture, lighting equipment, tableware and other household goods
·
NACE 4755
Est. 2002 · 24 years old
1599 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of furniture, lighting equipment, tableware and other household goods
/
IMERCO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
520M
1B
2B
2B
1.5B
2021
1.5B
2022
1.6B
2023
1.7B
2024
1.8B
2025
EBITDA
DKK millions
343M
257M
171M
86M
0M
245M
2021
206M
-16%
2022
224M
+9%
2023
257M
+15%
2024
274M
+7%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.509.242
1.495.163
1.588.277
1.687.439
1.810.128
Staff expenses
-295.225
-304.872
-319.364
-345.863
-366.969
EBITDA
245.007
206.353
224.435
256.699
274.308
Depreciation & amort.
-141.022
-171.033
-172.120
-168.028
-168.585
EBIT
103.985
35.320
52.315
88.671
105.723
Net financials
-23.525
-29.414
-40.529
-40.499
-36.064
Profit before tax
80.460
6.009
11.793
48.181
69.695
Tax
17.112
856
2.287
10.725
14.989
Net profit
63.348
5.153
9.506
37.456
54.706
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.189.483
2.350.390
2.383.926
2.378.320
2.377.519
Equity
1.070.849
1.002.613
1.007.119
1.044.575
1.039.281
Long-term debt
299.404
416.450
347.467
354.803
359.231
Short-term debt
809.873
922.465
1.020.658
970.548
970.828
Total debt
1.109.277
1.347.777
1.376.807
1.333.745
1.338.238
Financial ratios
5-year trend
EBITDA margin
15.2%
This company
15.8%
Market median
+4% vs market
2021
2025
Equity ratio
43.7%
This company
38.2%
Market median
+14% vs market
2021
2025
Return on equity
5.3%
This company
18.4%
Market median
-71% vs market
2021
2025
Net profit margin
3.0%
This company
8.1%
Market median
-63% vs market
2021
2025
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
2021
2025
Debt / equity
1.29×
This company
0.62×
Market median
-108% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on IMERCO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
