| Revenue | DKK 698M | -22% |
| EBITDA | DKK 27M | -90% |
| Net profit | DKK -16M | -107% |
| Total assets | DKK 2,3B | +62% |
| Equity | DKK 1,4B | +437% |
| Employees | 346 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 849.000 | 921.000 | 928.000 | 899.000 | 698.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234.000 | 270.000 | 275.000 | 262.000 | 27.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234.000 | 270.000 | 275.000 | 262.000 | 27.000 |
| Net financials | 4.000 | 3.000 | 24.000 | 9.000 | -40.000 |
| Profit before tax | 238.000 | 273.000 | 299.000 | 271.000 | -13.000 |
| Tax | 53.000 | 59.000 | 62.000 | 57.000 | 3.000 |
| Net profit | 185.000 | 214.000 | 237.000 | 214.000 | -16.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 476.000 | 753.000 | 604.000 | 1.415.000 | 2.296.000 |
| Equity | 238.000 | 450.000 | 367.000 | 261.000 | 1.401.000 |
| Long-term debt | 0 | 112.000 | 83.000 | 62.000 | 650.000 |
| Short-term debt | 232.000 | 183.000 | 146.000 | 1.082.000 | 211.000 |
| Total debt | 232.000 | 295.000 | 229.000 | 1.144.000 | 861.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (9) | ||
JT Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
LT Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
LF Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
PL Chief Executive Officer | Chief Executive Officer | 2002 – 2009 |
MH | Deputy | 2011 – 2018 |
HM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
PM Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
MH Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
AM Deputy | Deputy | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2016 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (26) | ||
| Chairman | 2013 – 2014 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2006 – 2011 | |
| Deputy Chairman | 2009 – 2009 | |
| Board of Directors | 2002 – 2002 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2003 – 2011 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Toft Larsen | Chief Executive Officer | 0 companies |
| Lars Tandrup | Chief Executive Officer | 0 companies |
| Lotte Franch | Chief Executive Officer | 0 companies |
| Peter Lund | Chief Executive Officer | 0 companies |
| Mai-Lis Hildebrandt Nielsen | Deputy | 0 companies |
| Hans Maasbøl | Chief Executive Officer | 0 companies |
| Poul Møller | Chief Executive Officer | 0 companies |
| Mads Henrik Ryder | Chief Executive Officer | 0 companies |
| Allan Mortensen | Deputy | 0 companies |
| Allan Schefte | Chief Executive Officer | 0 companies |
| Ilkka Tapio Pitkänen | Chairman | 0 companies |
| Jakob Preisler | Board of Directors | 0 companies |
| Sari Katriina Pohjonen | Chairman | 0 companies |
| Teemu Kangas-Kärki | Chairman | 0 companies |
| Nils Ulrik Garde Due | Board of Directors | 0 companies |
| Steven Gordon Robson | Board of Directors | 0 companies |
| Dorthe Louise Hjortskov | Board of Directors | 0 companies |
| Päivi Maarit Timonen | Deputy Chairman | 0 companies |
| Michael Ring | Board of Directors | 0 companies |
| Satu Roman | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Jutta Christina Karlsson | Board of Directors | 0 companies |
| Sari Somerkallio | Board of Directors | 0 companies |
| Hans Kristian Plauborg Højsgaard | Board of Directors | 0 companies |
| Per Hellmann | Board of Directors | 0 companies |
| Rolf Eriksen | Board of Directors | 0 companies |
| Jens Ivor Larsen | Board of Directors | 0 companies |
| Peter Normann Nielsen | Board of Directors | 0 companies |
| Niels Hermansen | Chairman | 0 companies |
| Hans Henrik Lund | Board of Directors | 0 companies |
| Erik Danquard Jensen | Deputy Chairman | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Deputy Chairman | 0 companies |
| Jussi Pekka Kaarlo Siitonen | Board of Directors | 0 companies |
| Aamir Shaukat | Chairman | 0 companies |
| Bent Kaj Larsen | Board of Directors | 0 companies |
| Jan Oscar Frøshaug | Deputy Chairman | 0 companies |
| Helle Sandborg Nielsen | Board of Directors | 0 companies |
| Irene Enestrøm | Board of Directors | 0 companies |