| Revenue | DKK 421K | +1554% |
| EBITDA | DKK 73K | +601% |
| Net profit | DKK 27K | +90% |
| Total assets | DKK 353K | +55% |
| Equity | DKK 245K | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 169 | 111 | 169 | 47 | 89 | 159 | 56 | 26 | 53 | 108 | 159 | 25 | 421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -347 |
| EBITDA | 29 | 18 | -11 | 15 | -14 | 32 | 18 | 6 | 15 | 22 | 41 | 103 | 10 | 73 |
| Depreciation & amort. | 13 | -12 | -0 | -10 | -9 | -13 | -15 | -6 | -9 | -12 | -17 | -13 | -8 | -38 |
| EBIT | 16 | 7 | -11 | 5 | -23 | 19 | 3 | 0 | 6 | 10 | 25 | 90 | 3 | 36 |
| Net financials | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 14 | 7 | -11 | 5 | -23 | 19 | 3 | 0 | 6 | 10 | 24 | 90 | 3 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 9 |
| Net profit | 14 | 7 | -11 | 5 | -23 | 19 | 3 | 0 | 6 | 10 | 24 | 90 | 14 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 153 | 135 | 128 | 85 | 108 | 73 | 84 | 80 | 125 | 157 | 219 | 228 | 353 |
| Equity | 74 | 81 | 70 | 75 | 51 | 70 | 73 | 73 | 80 | 90 | 114 | 204 | 218 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 72 | 65 | 53 | 34 | 38 | 0 | 10 | 0 | 35 | 43 | 16 | 10 | 108 |
| Total debt | 52 | 72 | 65 | 53 | 34 | 38 | 0 | 10 | 0 | 35 | 43 | 16 | 10 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Søndergaard Christensen | Management | 0 companies |