| Revenue | DKK -2K | — |
| EBITDA | DKK -22K | +52% |
| Net profit | DKK -18K | +51% |
| Total assets | DKK 48K | -73% |
| Equity | DKK -295K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.049 | 4.697 | 5.509 | 2.972 | 5.949 | 6.862 | 7.596 | 28 | 0 | -2 |
| Staff expenses | -3.275 | -2.495 | -2.239 | -1.972 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 681 | 127 | -39 | -733 | 189 | -49 | -743 | -187 | -45 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | 127 | -39 | -733 | 189 | -49 | -743 | -187 | -45 | -22 |
| Net financials | -88 | -83 | -37 | -41 | -43 | -49 | -9 | -6 | -2 | -1 |
| Profit before tax | 593 | 44 | -76 | -775 | 146 | -98 | -210 | -99 | -47 | -23 |
| Tax | 150 | 12 | -14 | -182 | 35 | -20 | -45 | -22 | -10 | -5 |
| Net profit | 443 | 32 | -62 | -593 | 111 | -78 | -164 | -77 | -37 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.669 | 1.962 | 2.315 | 1.951 | 2.159 | 2.005 | 2.278 | 256 | 177 | 48 |
| Equity | 992 | 624 | 562 | -31 | 80 | 2 | -163 | -240 | -277 | -295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.587 | 1.291 | 1.721 | 1.961 | 2.071 | 2.003 | 2.440 | 496 | 453 | 343 |
| Total debt | 3.587 | 1.291 | 1.721 | 1.961 | 2.071 | 2.003 | 2.440 | 496 | 453 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2002 | — | — |
PH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDOF HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Otto Reinsch Nielsen | Management | 0 companies |
| Per Henning Jensen | Audit | 0 companies |