| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK -22K | +0% |
| Total assets | DKK 60,5M | +1525% |
| Equity | DKK 60,5M | +1553% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 | 2.162 | 2.180 | 3.464 | 3.562 | 3.657 | 3.618 | 1.838 | -26 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 14 | 2.162 | 2.180 | 3.464 | 3.562 | 3.883 | 3.618 | 2.602 | -26 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 14 | 2.162 | 2.180 | 3.464 | 3.562 | 3.883 | 3.618 | 2.602 | -26 | -26 | -26 |
| Net financials | 500 | 400 | 400 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -2 | -2 |
| Profit before tax | 500 | 400 | 400 | 71 | 2.162 | 2.180 | 3.464 | 3.562 | 3.883 | 3.618 | 2.602 | -31 | -29 | -29 |
| Tax | 7.600 | -300 | -0 | -0 | -497 | -502 | -589 | -2.667 | 113 | 1.041 | 382 | -7 | -6 | -6 |
| Net profit | -7.100 | 700 | 400 | 71 | 2.659 | 2.682 | 4.053 | 6.229 | 3.770 | 2.577 | 2.220 | -24 | -22 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.200 | 16.800 | 17.200 | 4.813 | 8.147 | 10.402 | 10.584 | 17.260 | 10.839 | 18.395 | 3.735 | 3.716 | 3.723 | 60.492 |
| Equity | 14.000 | 14.700 | 15.100 | 515 | 3.174 | 5.856 | 5.909 | 12.138 | 5.908 | 8.485 | 3.705 | 3.680 | 3.658 | 60.462 |
| Long-term debt | 2.100 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 100 | 100 | 4.298 | 4.974 | 4.546 | 4.675 | 5.122 | 4.931 | 5.110 | 30 | 36 | 64 | 30 |
| Total debt | 2.300 | 2.100 | 2.100 | 4.298 | 4.974 | 4.546 | 4.675 | 5.122 | 4.931 | 5.110 | 30 | 36 | 64 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2006 | — | — |
CB Management | Management | 2021 | — | — |
PJ Deputy | Deputy | 2003 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HK Deputy | Deputy | 2003 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CL Management | Management | 2005 | — | — |
CH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILLUMS BOLIGHUS A/S | Company | 100.0% | 100.0% | 2015 |
ROYAL SCANDINAVIA A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Lambert Erichsen | Management | 0 companies |
| Christian Bundgaard Ypkendanz | Management | 0 companies |
| Per Johannesen | Deputy | 0 companies |
| Poul Ravn Christensen | Chief Executive Officer | 0 companies |
| Henrik Kristensen | Deputy | 0 companies |
| Peter Normann Nielsen | Chief Executive Officer | 0 companies |
| Caroline Vagner Rosenstand | Chief Executive Officer | 0 companies |
| Carsten Lauridsen | Management | 0 companies |
| Claus Harald Michelsen | Management | 0 companies |
| Carl Henrik Andersen Ploug | Board of Directors | 0 companies |
| Erik Saamkopf Andersen | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Erik Danquard Jensen | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Henrik Ypkendanz | Chairman | 0 companies |
| Rudolph Christian Alexander Christiani | Board of Directors | 0 companies |