| Revenue | DKK -106K | -37% |
| EBITDA | DKK -333K | +8% |
| Net profit | DKK -384K | -173% |
| Total assets | DKK 8,6M | -6% |
| Equity | DKK 7,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -33 | -70 | -51 | -25 | -151 | -187 | 0 | 0 | -167 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -196 |
| EBITDA | 153 | -20 | -122 | -153 | -33 | -70 | -51 | -25 | -151 | -187 | -35 | -41 | -363 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | -20 | -122 | -153 | -33 | -70 | -51 | -25 | -151 | -187 | -35 | -41 | -363 | -333 |
| Net financials | 159 | -15 | -117 | -100 | 1.031 | 862 | -271 | -363 | 503 | 2.038 | -2.502 | 546 | 589 | -159 |
| Profit before tax | 151 | -23 | -124 | -253 | 998 | 791 | -322 | -388 | 352 | 1.851 | -2.537 | 505 | 226 | -492 |
| Tax | -3 | -2 | -0 | -0 | 138 | 98 | -36 | 65 | 55 | 251 | -0 | 116 | -298 | -108 |
| Net profit | 153 | -21 | -124 | -253 | 860 | 694 | -286 | -453 | 297 | 1.599 | -2.537 | 389 | 524 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 390 | 284 | 7.744 | 8.432 | 9.293 | 8.646 | 8.073 | 8.510 | 10.776 | 8.206 | 8.491 | 9.134 | 8.612 |
| Equity | 518 | 377 | 253 | 7.526 | 8.285 | 8.875 | 8.483 | 7.922 | 8.219 | 9.819 | 7.167 | 7.556 | 7.962 | 7.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 13 | 31 | 218 | 147 | 418 | 163 | 151 | 291 | 957 | 1.039 | 935 | 1.172 | 1.156 |
| Total debt | 64 | 13 | 31 | 218 | 147 | 418 | 163 | 151 | 291 | 957 | 1.039 | 935 | 1.172 | 1.156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|