| Revenue | DKK -55K | +0% |
| EBITDA | DKK -283K | -71% |
| Net profit | DKK 2,1M | +95% |
| Total assets | DKK 46,7M | +5% |
| Equity | DKK 43,6M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -24 | -37 | -55 | -55 |
| Staff expenses | -69 | -110 | -106 | -111 | -423 |
| EBITDA | -110 | -134 | -143 | -165 | -283 |
| Depreciation & amort. | -132 | -132 | -132 | -0 | 98 |
| EBIT | -242 | -267 | -275 | -165 | -380 |
| Net financials | 14.011 | -296 | -950 | 1.468 | 2.918 |
| Profit before tax | 13.769 | -563 | -1.225 | 1.303 | 2.537 |
| Tax | -100 | 40 | -252 | 227 | 435 |
| Net profit | 13.869 | -603 | -973 | 1.076 | 2.102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.469 | 63.725 | 51.003 | 44.338 | 46.726 |
| Equity | 43.869 | 43.266 | 42.180 | 42.351 | 43.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.600 | 20.459 | 8.823 | 1.987 | 3.141 |
| Total debt | 1.600 | 20.459 | 8.823 | 1.987 | 3.141 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emond Rahbek | Board of Directors | 0 companies |