| Revenue | DKK 4,4M | -7% |
| EBITDA | DKK -269K | -192% |
| Net profit | DKK -253K | -217% |
| Total assets | DKK 3,5M | +9% |
| Equity | DKK 845K | -23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.630 | 5.601 | 4.057 | 4.704 | 4.383 |
| Staff expenses | -4.242 | -5.176 | -5.188 | -4.398 | -4.126 |
| EBITDA | -612 | 425 | -1.131 | 292 | -269 |
| Depreciation & amort. | -25 | -32 | -36 | -6 | -28 |
| EBIT | -637 | 393 | -1.167 | 286 | -298 |
| Net financials | 28 | 16 | 12 | 7 | -19 |
| Profit before tax | -608 | 409 | -1.155 | 293 | -317 |
| Tax | -123 | 101 | -244 | 77 | -64 |
| Net profit | -485 | 308 | -911 | 216 | -253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.084 | 3.256 | 3.193 | 3.199 | 3.500 |
| Equity | 1.485 | 1.793 | 882 | 1.098 | 845 |
| Long-term debt | 82 | 0 | 0 | 0 | 953 |
| Short-term debt | 1.518 | 1.463 | 2.311 | 2.101 | 1.702 |
| Total debt | 1.600 | 1.463 | 2.311 | 2.101 | 2.655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Friis | Management | 0 companies |
| Lena Magdal Ahlehoff | Board of Directors | 0 companies |
| Bodil Jørgensen | Board of Directors | 0 companies |
| Michael Friis Henriksen | Board of Directors | 0 companies |
| Kaare Jørgensen | Board of Directors | 0 companies |
| Peder Bøgebjerg Nielsen | Board of Directors | 0 companies |