| Revenue | DKK -32K | +1% |
| EBITDA | DKK -32K | -1% |
| Net profit | DKK -7K | +71% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 3,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -110 | -62 | -24 | 79 | 139 | 219 | 142 | 124 | 174 | 1.242 | -32 | -32 |
| Staff expenses | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -110 | -155 | -128 | -26 | 139 | 219 | 142 | 124 | 174 | 1.242 | -32 | -32 |
| Depreciation & amort. | 267 | 307 | -0 | -0 | -0 | -104 | -110 | -99 | -84 | -84 | -0 | -0 | -0 |
| EBIT | -361 | -416 | -155 | -128 | -26 | 35 | 109 | 44 | 40 | 90 | 1.242 | -32 | -32 |
| Net financials | -16 | -85 | -70 | -59 | -68 | -66 | -73 | -112 | -29 | -30 | -1 | 1 | 23 |
| Profit before tax | -377 | -501 | -224 | -187 | -94 | -31 | 36 | -69 | 11 | 60 | 1.241 | -31 | -9 |
| Tax | -91 | -50 | 279 | -30 | -8 | 6 | 21 | -2 | 15 | 26 | 71 | -6 | -2 |
| Net profit | -286 | -452 | -504 | -157 | -86 | -37 | 15 | -66 | -4 | 34 | 1.170 | -25 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.680 | 7.297 | 7.257 | 7.134 | 7.072 | 6.957 | 6.828 | 6.769 | 6.615 | 6.553 | 4.360 | 4.103 | 3.599 |
| Equity | 5.077 | 4.528 | 3.926 | 3.769 | 3.683 | 3.646 | 3.661 | 3.595 | 3.590 | 3.624 | 4.294 | 4.069 | 3.562 |
| Long-term debt | 2.369 | 2.199 | 2.121 | 2.040 | 1.955 | 1.872 | 1.787 | 3.029 | 2.920 | 2.801 | 47 | 0 | 0 |
| Short-term debt | 234 | 570 | 1.210 | 1.325 | 1.434 | 1.439 | 1.380 | 146 | 105 | 128 | 19 | 34 | 36 |
| Total debt | 2.604 | 2.769 | 3.331 | 3.365 | 3.389 | 3.311 | 3.167 | 3.174 | 3.025 | 2.929 | 66 | 34 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |