| Revenue | DKK 771K | -79% |
| EBITDA | DKK -1,2M | -161% |
| Net profit | DKK 2,1M | -71% |
| Total assets | DKK 39,7M | -4% |
| Equity | DKK 38,1M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.165 | 2.663 | 900 | 3.690 | 771 |
| Staff expenses | -3.371 | -3.351 | -2.112 | -1.795 | -1.922 |
| EBITDA | -824 | -689 | -1.213 | 1.895 | -1.151 |
| Depreciation & amort. | -275 | -415 | -415 | -211 | -19 |
| EBIT | -1.099 | -1.104 | -1.628 | 1.684 | -1.170 |
| Net financials | 2.165 | 963 | 4.492 | 5.944 | 3.050 |
| Profit before tax | 1.066 | -141 | 2.865 | 7.628 | 1.880 |
| Tax | -129 | -196 | -440 | 347 | -258 |
| Net profit | 1.195 | 55 | 3.305 | 7.281 | 2.138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.980 | 46.307 | 40.635 | 41.268 | 39.744 |
| Equity | 28.430 | 28.304 | 31.751 | 39.088 | 38.091 |
| Long-term debt | 1.851 | 1.615 | 1.411 | 0 | 0 |
| Short-term debt | 10.103 | 15.816 | 7.343 | 2.179 | 1.653 |
| Total debt | 11.954 | 17.431 | 8.754 | 2.179 | 1.653 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Founder | 2002 | |
NM Management | Management | 2022 |
FR Founder | Founder | 2002 |
| Former (1) | ||
OF Management | Management | 2002 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fast | Management | 0 companies |
| MEGA FORTRIS (MALAYSIA) SDN BHD (Co.No. 460535-H) | Founder | 0 companies |
| Ng Meng Poh | Management | 0 companies |
| Fleming Rikard-Petersen | Founder | 0 companies |
| Thomas Maria Miltenburg | Board of Directors | 0 companies |
| Yoong-Foo Chin | Board of Directors | 0 companies |
| Ng Meng Kee | Board of Directors | 0 companies |