| Revenue | DKK -861 | — |
| EBITDA | DKK -861 | +91% |
| Net profit | DKK -3K | +87% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.408 | 2.997 | 3.020 | — | 2.961 | 1.123 | 1.722 | 223 | 66 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 577 | 2.781 | -745 | 0 | -4.013 | -3.300 | 1.873 | 505 | 51 | -9 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 469 | -0 | -0 | -0 |
| EBIT | 577 | 2.781 | -745 | 0 | -4.013 | -3.300 | 1.873 | 36 | 51 | -9 | -1 |
| Net financials | -2.159 | -1.619 | -5.254 | 0 | -7.857 | -4.888 | -275 | -33 | -14 | -13 | -2 |
| Profit before tax | -1.582 | 699 | -2.617 | 0 | -5.560 | -4.540 | 876 | 3 | 37 | -22 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.582 | 699 | -2.617 | 0 | -5.560 | -4.540 | 876 | 3 | 37 | -22 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.782 | 36.250 | 32.728 | 0 | 25.095 | 28.691 | 23.237 | 1.242 | 1.226 | 1.196 | 1.184 |
| Equity | 591 | 2.289 | 472 | 0 | -4.231 | -565 | 460 | 463 | 501 | 1.058 | 1.055 |
| Long-term debt | 32.525 | 32.363 | 30.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.666 | 1.597 | 1.530 | 0 | 29.326 | 29.256 | 22.777 | 779 | 725 | 138 | 129 |
| Total debt | 34.192 | 33.960 | 32.256 | 0 | 29.326 | 29.256 | 22.777 | 779 | 725 | 138 | 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |