| Revenue | DKK 750K | +212% |
| EBITDA | DKK 87K | +135% |
| Net profit | DKK 84K | +134% |
| Total assets | DKK 1,4M | +28% |
| Equity | DKK 1M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 658 | 539 | 267 | 240 | 750 |
| Staff expenses | -584 | -501 | -492 | -488 | -662 |
| EBITDA | 74 | 38 | -225 | -247 | 87 |
| Depreciation & amort. | -25 | -23 | -0 | -0 | -0 |
| EBIT | 49 | 15 | -225 | -247 | 87 |
| Net financials | -7 | -8 | -3 | -1 | -3 |
| Profit before tax | 42 | 7 | -228 | -249 | 84 |
| Tax | 10 | 2 | 3 | -0 | -0 |
| Net profit | 32 | 5 | -231 | -249 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.664 | 1.564 | 1.326 | 1.075 | 1.372 |
| Equity | 1.426 | 1.430 | 1.199 | 950 | 1.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 134 | 127 | 125 | 337 |
| Total debt | 239 | 134 | 127 | 125 | 337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RT Management | Management | 2002 |
| Former (1) | ||
GN Management | Management | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (9) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2002 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Management | 0 companies |
| Ronnie Thorsbo Larsen | Management | 0 companies |
| Morten Seidelin Nørby | Board of Directors | 0 companies |
| Jørgen Bjørnskov | Board of Directors | 0 companies |
| Bjarne Bentzen | Chairman | 0 companies |
| Lars Nørgaard Hansen | Board of Directors | 0 companies |
| Thorbjørn Duedahl Kjellerup | Board of Directors | 0 companies |
| Brian Andersen | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Chairman | 0 companies |
| Bibi Tromholt | Board of Directors | 0 companies |
| Peter Nikolajsen | Board of Directors | 0 companies |
| Ella Fisker | Board of Directors | 0 companies |
| Arne Sørensen | Board of Directors | 0 companies |