| Revenue | DKK -17K | -28% |
| EBITDA | DKK -17K | +28% |
| Net profit | DKK 10,6M | +193% |
| Total assets | DKK 87M | +21% |
| Equity | DKK 67,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -81 | 4.695 | 5.594 | 2.414 | 1.700 | -14 | -14 | -9 | -11 | -10 | -10 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -81 | -14 | -9 | 2.414 | 1.700 | -14 | -14 | -9 | -11 | -10 | -10 | -24 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -81 | -14 | -9 | 2.414 | 1.700 | -14 | -14 | -9 | -11 | -10 | -10 | -24 | -17 |
| Net financials | 1.579 | 1.205 | 4.357 | 4.838 | 2.125 | 947 | 767 | 2.038 | 1.299 | 2.948 | 3.931 | 19.571 | 3.443 | 10.225 |
| Profit before tax | 1.436 | 1.124 | 4.343 | 4.829 | 2.111 | 936 | 754 | 2.024 | 1.290 | 2.937 | 3.921 | 19.561 | 3.419 | 10.207 |
| Tax | -350 | 50 | 2.052 | -230 | -1.277 | -234 | 38 | -257 | -182 | -146 | -44 | -452 | -192 | -373 |
| Net profit | 1.786 | 1.074 | 2.292 | 5.059 | 3.388 | 1.169 | 716 | 2.281 | 1.473 | 3.083 | 3.965 | 20.013 | 3.611 | 10.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.859 | 25.672 | 23.212 | 29.030 | 30.827 | 31.857 | 32.883 | 34.503 | 35.557 | 38.954 | 42.937 | 62.705 | 71.659 | 87.018 |
| Equity | 8.928 | 10.006 | 12.298 | 17.257 | 20.543 | 21.609 | 22.273 | 24.500 | 25.917 | 29.684 | 33.592 | 53.546 | 57.097 | 67.610 |
| Long-term debt | 4.852 | 9.938 | 9.695 | 9.986 | 9.986 | 9.986 | 10.084 | 9.734 | 8.650 | 8.593 | 8.224 | 8.057 | 5.111 | 2.114 |
| Short-term debt | 11.079 | 5.727 | 1.219 | 1.520 | 224 | 207 | 413 | 168 | 918 | 617 | 1.054 | 1.101 | 9.451 | 17.295 |
| Total debt | 15.931 | 15.665 | 10.914 | 11.507 | 10.210 | 10.193 | 10.497 | 9.902 | 9.568 | 9.210 | 9.278 | 9.158 | 14.562 | 19.409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|