| Revenue | DKK 15K | -89% |
| EBITDA | DKK 15K | -89% |
| Net profit | DKK -1,6M | -162% |
| Total assets | DKK 52,9M | -16% |
| Equity | DKK 34,6M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.045 | 987 | 945 | 857 | 630 | 1.025 | 1.084 | 1.334 | 717 | 941 | 195 | -3 | 134 | 15 |
| Staff expenses | -793 | -804 | -703 | -558 | -564 | -604 | -587 | -436 | -374 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 13 | 106 | 123 | -29 | 217 | 497 | 67 | -157 | 808 | 195 | -3 | 134 | 15 |
| Depreciation & amort. | -147 | -134 | -93 | -148 | -68 | -165 | -161 | -339 | -417 | -171 | -207 | -90 | -90 | -64 |
| EBIT | -113 | -121 | 13 | -26 | -96 | 51 | 336 | -272 | -575 | 637 | -12 | -93 | 44 | -49 |
| Net financials | 1.115 | 1.472 | 2.010 | 2.977 | 5.784 | 2.773 | 232 | 3.911 | 2.615 | 2.611 | 1.727 | 6.857 | 2.686 | -1.327 |
| Profit before tax | 1.002 | 1.352 | 2.023 | 2.952 | 5.806 | 2.825 | 567 | 3.639 | 2.040 | 3.248 | 1.716 | 6.764 | 2.730 | -1.375 |
| Tax | -35 | -57 | -12 | 11 | 59 | 34 | 11 | -94 | -143 | 161 | -7 | 48 | 103 | 256 |
| Net profit | 1.037 | 1.408 | 2.034 | 2.941 | 5.747 | 2.790 | 556 | 3.734 | 2.183 | 3.087 | 1.723 | 6.716 | 2.627 | -1.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.722 | 17.229 | 22.442 | 24.755 | 43.418 | 47.304 | 41.552 | 45.391 | 42.611 | 40.270 | 43.608 | 48.585 | 62.684 | 52.923 |
| Equity | 10.929 | 12.510 | 14.545 | 17.485 | 23.232 | 26.023 | 26.579 | 30.212 | 32.339 | 35.370 | 37.036 | 43.693 | 36.259 | 34.627 |
| Long-term debt | 2.425 | 2.420 | 2.414 | 2.420 | 16.455 | 15.466 | 14.755 | 5.464 | 4.796 | 4.241 | 4.490 | 5.234 | 2.727 | 0 |
| Short-term debt | 6.368 | 2.299 | 5.483 | 4.850 | 10.988 | 13.000 | 7.395 | 11.741 | 7.497 | 2.687 | 4.110 | 1.682 | 23.699 | 18.295 |
| Total debt | 8.793 | 4.719 | 7.897 | 7.269 | 20.186 | 21.282 | 14.973 | 15.178 | 10.271 | 4.900 | 6.572 | 4.891 | 26.425 | 18.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Ruelykke Holst | Chief Executive Officer | 0 companies |