| Revenue | DKK -5K | +103% |
| EBITDA | DKK -5K | -103% |
| Net profit | DKK 876K | +222% |
| Total assets | DKK 1,8M | +89% |
| Equity | DKK 1,5M | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -42 | -1 | -4 | 1 | -1 | -3 | -4 | -0 | -0 | -3 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -42 | -1 | -4 | 1 | -1 | -3 | -3 | -0 | -0 | -3 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -42 | -1 | -4 | 1 | -1 | -3 | -3 | -0 | -0 | -3 | -3 | -5 |
| Net financials | 516 | -32 | 420 | -844 | -3 | 136 | 1.057 | 513 | 290 | 542 | 961 | 274 | 890 |
| Profit before tax | 516 | -74 | 419 | -848 | -2 | 135 | 1.054 | 508 | 290 | 542 | 959 | 271 | 885 |
| Tax | -0 | -0 | 93 | -0 | -0 | -2 | -13 | -0 | -0 | 4 | -1 | -1 | 8 |
| Net profit | 516 | -74 | 326 | -848 | -2 | 137 | 1.068 | 509 | 290 | 538 | 960 | 272 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.101 | 719 | 1.135 | 113 | 62 | 136 | 1.440 | 1.234 | 1.299 | 1.006 | 1.569 | 958 | 1.812 |
| Equity | 877 | 697 | 891 | -35 | -37 | 131 | 1.199 | 1.066 | 1.121 | 852 | 1.340 | 775 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 22 | 244 | 148 | 99 | 5 | 241 | 168 | 178 | 154 | 229 | 184 | 324 |
| Total debt | 225 | 22 | 244 | 148 | 99 | 5 | 241 | 168 | 178 | 154 | 229 | 184 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
PO | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
LN | Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2002 | |
| Individual | 25.0% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Peer Omborgsnæs Appel | Audit | 0 companies |
| Thomas Michael Larsen | Board of Directors | 0 companies |
| Leo Noer | Chairman | 0 companies |