| Revenue | DKK -41K | +10% |
| EBITDA | DKK -468K | +19% |
| Net profit | DKK 1,6M | -47% |
| Total assets | DKK 36M | +6% |
| Equity | DKK 32,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -41 | -15 | -21 | -33 | -19 | -47 | -37 | -41 |
| Staff expenses | -1 | -0 | -0 | -189 | -763 | -388 | -284 | -503 | -540 | -427 |
| EBITDA | -3 | -9 | -41 | -203 | -784 | -421 | -303 | -551 | -577 | -468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -41 | -203 | -784 | -421 | -303 | -551 | -577 | -468 |
| Net financials | 3.625 | 2.939 | 1.134 | 2.194 | -926 | 764 | 3.191 | 9.446 | 4.049 | 1.851 |
| Profit before tax | 3.622 | 2.930 | 1.093 | 1.991 | -1.709 | 343 | 2.888 | 8.895 | 3.471 | 1.382 |
| Tax | -0 | 148 | 67 | 162 | -477 | -137 | -125 | -303 | 521 | -173 |
| Net profit | 3.622 | 2.782 | 1.026 | 1.829 | -1.233 | 480 | 3.013 | 9.198 | 2.951 | 1.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.340 | 20.691 | 20.950 | 20.588 | 16.600 | 16.878 | 21.791 | 31.035 | 33.931 | 36.041 |
| Equity | 16.101 | 18.383 | 18.909 | 20.238 | 16.106 | 16.482 | 19.389 | 28.479 | 31.320 | 32.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.239 | 2.308 | 2.040 | 349 | 495 | 396 | 2.401 | 2.556 | 2.611 | 3.278 |
| Total debt | 2.239 | 2.308 | 2.040 | 349 | 495 | 396 | 2.401 | 2.556 | 2.611 | 3.278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|